Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 69.69M | 65.17M | 62.37M | 47.56M | 40.45M | 28.40M |
Gross Profit | 47.23M | 43.94M | 42.91M | 31.25M | 25.22M | 17.69M |
EBITDA | -58.03M | -51.49M | -70.70M | -82.67M | -70.84M | -38.76M |
Net Income | -73.39M | -62.49M | -78.98M | -87.45M | -73.67M | -39.34M |
Balance Sheet | ||||||
Total Assets | 177.62M | 155.31M | 206.16M | 243.84M | 320.17M | 132.12M |
Cash, Cash Equivalents and Short-Term Investments | 94.82M | 80.23M | 123.25M | 178.61M | 265.32M | 97.34M |
Total Debt | 63.81M | 30.03M | 18.60M | 16.74M | 13.06M | 7.25M |
Total Liabilities | 100.93M | 58.82M | 54.71M | 43.71M | 44.77M | 31.61M |
Stockholders Equity | 76.69M | 96.49M | 151.44M | 200.13M | 275.40M | 100.51M |
Cash Flow | ||||||
Free Cash Flow | -44.93M | -51.00M | -57.80M | -80.47M | -64.61M | -34.93M |
Operating Cash Flow | -39.04M | -42.82M | -48.58M | -70.09M | -57.94M | -31.73M |
Investing Cash Flow | -7.43M | -8.18M | 8.32M | 41.97M | -56.93M | -24.32M |
Financing Cash Flow | 33.54M | 11.59M | -2.82M | -1.57M | 237.77M | 107.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
66 Neutral | $326.56M | ― | -8.21% | ― | 25.90% | 46.13% | |
66 Neutral | $3.53B | 6,571.12 | 0.60% | ― | 48.70% | ― | |
65 Neutral | ¥341.81B | 11.08 | -0.17% | 2.40% | 9.51% | -9.51% | |
56 Neutral | $1.65B | ― | -11.30% | ― | 2.02% | 65.33% | |
51 Neutral | $209.85M | ― | -74.09% | ― | 7.31% | -7.49% | |
50 Neutral | $117.43M | ― | -38.52% | ― | 5.83% | 67.49% |