| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 77.27M | 65.17M | 62.37M | 47.56M | 40.45M |
| Gross Profit | 47.81M | 43.94M | 42.91M | 31.25M | 25.22M |
| EBITDA | -61.40M | -50.76M | -69.57M | -81.38M | -69.24M |
| Net Income | -79.00M | -62.49M | -78.98M | -87.45M | -73.67M |
Balance Sheet | |||||
| Total Assets | 163.46M | 155.31M | 206.16M | 243.84M | 320.17M |
| Cash, Cash Equivalents and Short-Term Investments | 70.29M | 80.23M | 123.25M | 178.61M | 265.32M |
| Total Debt | 63.02M | 30.03M | 18.60M | 16.74M | 13.06M |
| Total Liabilities | 116.31M | 58.82M | 54.71M | 43.71M | 44.77M |
| Stockholders Equity | 47.15M | 96.49M | 151.44M | 200.13M | 275.40M |
Cash Flow | |||||
| Free Cash Flow | -38.59M | -51.00M | -57.80M | -80.47M | -64.61M |
| Operating Cash Flow | -38.01M | -42.82M | -48.58M | -70.09M | -57.94M |
| Investing Cash Flow | -10.51M | -8.18M | 8.32M | 41.97M | -56.93M |
| Financing Cash Flow | 34.13M | 11.59M | -2.82M | -1.57M | 237.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $776.64M | -72.16 | -7.10% | ― | 50.51% | 50.92% | |
62 Neutral | $1.80B | -166.38 | -7.41% | ― | 50.50% | ― | |
52 Neutral | $854.16M | 10.10 | -29.47% | ― | 32.90% | 1.85% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $338.99M | -3.99 | -116.98% | ― | 13.66% | -2.65% | |
| ― | $6.84M | -8.07 | -8.26% | ― | -24.64% | 92.19% | |
48 Neutral | $155.66M | -2.20 | -47.69% | ― | -5.30% | 46.01% |