Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
67.17M | 65.17M | 62.37M | 47.56M | 40.45M | 28.40M | Gross Profit |
45.74M | 43.94M | 42.91M | 31.25M | 25.22M | 17.69M | EBIT |
-63.91M | -66.57M | -74.83M | -87.82M | -71.49M | -37.16M | EBITDA |
-52.30M | -51.49M | -70.70M | -82.67M | -70.84M | -38.76M | Net Income Common Stockholders |
-66.17M | -62.49M | -78.98M | -87.45M | -73.67M | -39.34M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
68.53M | 80.23M | 123.25M | 178.61M | 265.32M | 97.34M | Total Assets |
146.72M | 155.31M | 206.16M | 243.84M | 320.17M | 132.12M | Total Debt |
30.13M | 30.03M | 18.60M | 16.74M | 13.06M | 7.25M | Net Debt |
-38.40M | -50.20M | -104.65M | -144.56M | -179.90M | -67.38M | Total Liabilities |
61.11M | 58.82M | 54.71M | 43.71M | 44.77M | 31.61M | Stockholders Equity |
85.61M | 96.49M | 151.44M | 200.13M | 275.40M | 100.51M |
Cash Flow | Free Cash Flow | ||||
-45.65M | -51.00M | -57.80M | -80.47M | -64.61M | -34.93M | Operating Cash Flow |
-40.24M | -42.82M | -48.58M | -70.09M | -57.94M | -31.73M | Investing Cash Flow |
-7.19M | -8.18M | 8.32M | 41.97M | -56.93M | -24.32M | Financing Cash Flow |
11.38M | 11.59M | -2.82M | -1.57M | 237.77M | 107.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | $281.13M | ― | -12.90% | ― | 20.66% | 17.97% | |
61 Neutral | $1.35B | ― | -22.03% | ― | -0.13% | 42.17% | |
60 Neutral | $1.89B | 38.75 | -16.61% | ― | 48.81% | 72.54% | |
55 Neutral | $193.81M | ― | -60.75% | ― | 4.66% | 11.33% | |
54 Neutral | $5.41B | 3.27 | -45.10% | 3.29% | 16.81% | 0.02% | |
50 Neutral | $113.51M | ― | -44.04% | ― | 2.79% | 58.22% |