| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 81.18M | 77.27M | 65.17M | 62.37M | 47.56M | 40.45M |
| Gross Profit | 54.62M | 47.81M | 43.94M | 42.91M | 31.25M | 25.22M |
| EBITDA | -66.11M | -61.40M | -50.76M | -69.57M | -81.38M | -69.24M |
| Net Income | -80.94M | -79.00M | -62.49M | -78.98M | -87.45M | -73.67M |
Balance Sheet | ||||||
| Total Assets | 157.00M | 163.46M | 155.31M | 206.16M | 243.84M | 320.17M |
| Cash, Cash Equivalents and Short-Term Investments | 65.39M | 70.29M | 80.23M | 123.25M | 178.61M | 265.32M |
| Total Debt | 62.42M | 63.02M | 30.03M | 18.60M | 16.74M | 13.06M |
| Total Liabilities | 111.31M | 116.31M | 58.82M | 54.71M | 43.71M | 44.77M |
| Stockholders Equity | 45.69M | 47.15M | 96.49M | 151.44M | 200.13M | 275.40M |
Cash Flow | ||||||
| Free Cash Flow | -45.43M | -38.59M | -51.00M | -57.80M | -80.47M | -64.61M |
| Operating Cash Flow | -42.12M | -38.01M | -42.82M | -48.58M | -70.09M | -57.94M |
| Investing Cash Flow | -10.93M | -10.51M | -8.18M | 8.32M | 41.97M | -56.93M |
| Financing Cash Flow | 46.34M | 34.13M | 11.59M | -2.82M | -1.57M | 237.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
54 Neutral | $369.09M | -4.56 | -116.98% | ― | 20.85% | -18.60% | |
53 Neutral | $969.32M | -3.50 | -29.47% | ― | 10.59% | 46.79% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
| ― | $6.09M | -0.58 | -8.26% | ― | -28.30% | -86.73% | |
69 Neutral | $873.27M | ― | -1.49% | ― | 49.36% | 83.76% | |
49 Neutral | $1.21B | -7.44 | -27.50% | ― | 34.09% | -84.19% | |
49 Neutral | $136.95M | -0.23 | -64.26% | ― | -3.89% | 63.03% |