| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 237.38M | 249.32M | 254.36M | 259.05M | 277.19M | 252.79M |
| Gross Profit | 118.00M | 132.86M | 98.95M | 94.76M | 116.77M | 104.31M |
| EBITDA | -53.99M | -71.31M | -184.56M | -224.15M | -249.69M | -163.06M |
| Net Income | -87.88M | -95.70M | -208.14M | -675.16M | -270.43M | -176.33M |
Balance Sheet | ||||||
| Total Assets | 325.97M | 323.79M | 435.97M | 589.71M | 1.22B | 1.45B |
| Cash, Cash Equivalents and Short-Term Investments | 179.21M | 182.33M | 228.32M | 372.04M | 538.55M | 746.42M |
| Total Debt | 3.96M | 4.52M | 8.20M | 11.79M | 14.84M | 16.61M |
| Total Liabilities | 85.84M | 76.00M | 119.72M | 109.52M | 133.71M | 184.96M |
| Stockholders Equity | 227.33M | 235.58M | 304.77M | 464.22M | 1.06B | 1.24B |
Cash Flow | ||||||
| Free Cash Flow | -41.84M | -65.97M | -142.56M | -163.59M | -202.77M | -142.10M |
| Operating Cash Flow | -41.83M | -65.95M | -127.34M | -148.34M | -192.32M | -141.54M |
| Investing Cash Flow | -5.07M | 17.10M | -18.65M | -19.17M | -11.63M | -59.63M |
| Financing Cash Flow | 600.00K | 840.00K | 1.38M | 2.15M | -3.61M | 5.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $95.70M | 14.24 | 5.47% | ― | 13.75% | ― | |
57 Neutral | $158.06M | -1.86 | -35.14% | ― | -9.29% | 46.89% | |
54 Neutral | $1.36B | -7.96 | -12.37% | ― | -1.50% | 83.75% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $438.68M | -0.89 | -77.89% | ― | -21.26% | -290.08% | |
49 Neutral | $127.58M | -0.57 | -67.07% | ― | -3.89% | 63.03% | |
47 Neutral | $103.45M | -0.38 | -99.78% | ― | -2.83% | -223.32% |