| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 249.32M | 254.36M | 259.05M | 277.19M | 252.79M |
| Gross Profit | 132.86M | 98.95M | 94.76M | 116.77M | 104.31M |
| EBITDA | -71.31M | -184.56M | -224.15M | -249.69M | -163.06M |
| Net Income | -95.70M | -208.14M | -675.16M | -270.43M | -176.33M |
Balance Sheet | |||||
| Total Assets | 323.79M | 435.97M | 589.71M | 1.22B | 1.45B |
| Cash, Cash Equivalents and Short-Term Investments | 182.33M | 228.32M | 372.04M | 538.55M | 746.42M |
| Total Debt | 4.52M | 8.20M | 11.79M | 14.84M | 16.61M |
| Total Liabilities | 76.00M | 119.72M | 109.52M | 133.71M | 184.96M |
| Stockholders Equity | 235.58M | 304.77M | 464.22M | 1.06B | 1.24B |
Cash Flow | |||||
| Free Cash Flow | -65.97M | -142.56M | -163.59M | -202.77M | -142.10M |
| Operating Cash Flow | -65.95M | -127.34M | -148.34M | -192.32M | -141.54M |
| Investing Cash Flow | 17.10M | -18.65M | -19.17M | -11.63M | -59.63M |
| Financing Cash Flow | 840.00K | 1.38M | 2.15M | -3.61M | 5.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $115.01M | 44.33 | 4.22% | ― | 24.19% | ― | |
52 Neutral | $909.82M | ― | -14.24% | ― | -2.37% | 77.85% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $85.90M | -0.82 | -35.88% | ― | 4.33% | 50.50% | |
46 Neutral | $135.17M | -2.20 | -47.69% | ― | -5.30% | 46.01% | |
45 Neutral | $260.12M | -0.85 | -69.22% | ― | -16.65% | -71.92% | |
43 Neutral | $73.31M | -0.94 | -54.67% | ― | 4.64% | -17.17% |