| Breakdown | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 109.43M | 92.13M | 71.52M | 62.45M | 61.29M |
| Gross Profit | 69.27M | 59.38M | 42.90M | 38.97M | 35.64M |
| EBITDA | 16.39M | -8.90M | -21.31M | -9.42M | 2.33M |
| Net Income | 5.13M | -20.11M | -17.57M | -11.44M | 378.08K |
Balance Sheet | |||||
| Total Assets | 176.92M | 171.17M | 183.37M | 134.65M | 140.99M |
| Cash, Cash Equivalents and Short-Term Investments | 23.36M | 13.38M | 13.85M | 74.14M | 84.68M |
| Total Debt | 26.10M | 33.19M | 36.82M | 234.43K | 327.71K |
| Total Liabilities | 48.62M | 54.17M | 56.82M | 8.54M | 9.61M |
| Stockholders Equity | 128.29M | 117.00M | 126.55M | 126.11M | 131.38M |
Cash Flow | |||||
| Free Cash Flow | 18.66M | 4.78M | -8.11M | 10.41M | 240.04K |
| Operating Cash Flow | 18.71M | 4.89M | -7.24M | 10.65M | 726.04K |
| Investing Cash Flow | 68.00K | -450.00K | -25.34M | -58.18M | -486.00K |
| Financing Cash Flow | -8.80M | -4.91M | 28.22M | -18.95M | 73.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $229.07M | 17.11 | 8.64% | 9.67% | 1.49% | 4.54% | |
69 Neutral | $621.86M | 37.76 | 5.18% | 0.52% | 4.26% | -7.27% | |
66 Neutral | $115.20M | 44.33 | 4.22% | ― | 18.78% | ― | |
66 Neutral | $385.93M | -18.65 | 2.49% | ― | 2.26% | ― | |
66 Neutral | $1.96B | 33.30 | 1.64% | ― | 7.86% | -2.92% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $378.41M | -3.99 | -116.98% | ― | 18.56% | -23.69% |