| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.51B | 2.53B | 2.57B | 2.60B | 2.41B | 2.03B |
| Gross Profit | 1.65B | 1.76B | 1.82B | 1.84B | 1.66B | 1.38B |
| EBITDA | 64.06M | 147.30M | 31.72M | 43.61M | -7.54M | -31.42M |
| Net Income | -171.15M | -200.32M | -1.00B | -220.37M | -13.66B | -428.79M |
Balance Sheet | ||||||
| Total Assets | 2.81B | 3.10B | 3.52B | 4.39B | 4.70B | 17.73B |
| Cash, Cash Equivalents and Short-Term Investments | 750.74M | 781.08M | 1.30B | 1.12B | 918.18M | 896.02M |
| Total Debt | 1.03B | 1.04B | 1.58B | 1.59B | 1.59B | 1.28B |
| Total Liabilities | 1.47B | 1.72B | 2.03B | 2.07B | 2.39B | 1.69B |
| Stockholders Equity | 1.34B | 1.39B | 1.49B | 2.33B | 2.31B | 16.05B |
Cash Flow | ||||||
| Free Cash Flow | 251.09M | 285.46M | 282.89M | 193.67M | 172.81M | 185.46M |
| Operating Cash Flow | 287.95M | 294.36M | 293.68M | 350.02M | 189.29M | 193.99M |
| Investing Cash Flow | -179.26M | -266.00M | -124.05M | -156.35M | -167.74M | -72.98M |
| Financing Cash Flow | -554.87M | -551.65M | 8.31M | 10.85M | 6.50M | 40.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $678.42M | 25.74 | 5.67% | 0.52% | 6.64% | 6.54% | |
59 Neutral | $118.35M | -2.00 | -35.14% | ― | -9.29% | 46.89% | |
56 Neutral | $1.23B | -3.82 | -12.37% | ― | -1.50% | 83.75% | |
53 Neutral | $436.69M | -0.27 | -69.22% | ― | -26.56% | -531.94% | |
52 Neutral | $359.78M | -4.15 | -116.98% | ― | 18.56% | -23.69% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
44 Neutral | $115.53M | -0.94 | -54.67% | ― | 1.48% | -119.42% |