| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 642.82M | 610.78M | 618.73M | 516.41M | 490.49M |
| Gross Profit | 443.88M | 414.48M | 409.31M | 396.02M | 416.40M |
| EBITDA | -110.89M | -133.99M | -205.11M | -128.49M | -24.59M |
| Net Income | -43.54M | -182.63M | -255.10M | -166.00M | -58.22M |
Balance Sheet | |||||
| Total Assets | 1.04B | 918.64M | 965.14M | 1.03B | 1.02B |
| Cash, Cash Equivalents and Short-Term Investments | 523.41M | 393.40M | 388.69M | 429.98M | 587.45M |
| Total Debt | 157.74M | 82.61M | 95.37M | 95.18M | 81.98M |
| Total Liabilities | 245.04M | 208.50M | 224.10M | 223.24M | 201.26M |
| Stockholders Equity | 796.33M | 710.13M | 741.04M | 805.74M | 817.57M |
Cash Flow | |||||
| Free Cash Flow | 130.12M | -5.73M | -64.72M | -165.27M | -122.65M |
| Operating Cash Flow | 136.05M | 6.66M | -15.20M | -33.61M | -21.37M |
| Investing Cash Flow | -13.44M | -32.63M | 133.49M | -350.89M | -106.73M |
| Financing Cash Flow | 6.80M | 10.91M | 13.67M | 15.82M | 35.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $2.83B | -6.96 | -132.16% | ― | 50.67% | -578.00% | |
62 Neutral | $1.76B | -166.38 | -7.41% | ― | 50.50% | ― | |
55 Neutral | $2.94B | -46.73 | -5.69% | ― | 1.92% | 59.18% | |
54 Neutral | $1.61B | 1,014.72 | 0.17% | ― | 10.67% | ― | |
52 Neutral | $846.77M | 10.10 | -29.47% | ― | 32.90% | 1.85% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $338.99M | -3.99 | -116.98% | ― | 13.66% | -2.65% |