| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.23B | 1.18B | 1.11B | 1.15B | 1.30B | 1.13B |
| Gross Profit | 532.87M | 503.44M | 471.00M | 499.93M | 588.99M | 554.65M |
| EBITDA | 116.82M | 96.28M | 90.09M | 79.98M | 96.85M | 174.44M |
| Net Income | 20.43M | 2.05M | 12.53M | -20.37M | 5.65M | 77.85M |
Balance Sheet | ||||||
| Total Assets | 2.00B | 1.97B | 2.12B | 2.23B | 2.21B | 2.14B |
| Cash, Cash Equivalents and Short-Term Investments | 239.22M | 196.52M | 381.68M | 467.97M | 341.85M | 359.72M |
| Total Debt | 190.56M | 204.34M | 382.55M | 614.09M | 616.74M | 541.01M |
| Total Liabilities | 747.48M | 742.91M | 877.65M | 1.04B | 1.08B | 995.81M |
| Stockholders Equity | 1.26B | 1.23B | 1.24B | 1.19B | 1.13B | 1.15B |
Cash Flow | ||||||
| Free Cash Flow | 111.77M | 86.89M | 151.26M | 139.62M | 17.04M | 202.84M |
| Operating Cash Flow | 155.88M | 127.30M | 187.72M | 181.09M | 77.78M | 231.81M |
| Investing Cash Flow | -60.49M | -60.36M | -52.79M | -55.02M | -58.67M | -412.50M |
| Financing Cash Flow | -219.96M | -218.32M | -235.58M | 23.42M | -20.95M | 47.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $1.96B | 33.30 | 1.64% | ― | 7.86% | -2.92% | |
65 Neutral | $2.61B | -46.73 | -5.69% | ― | 5.25% | 77.07% | |
64 Neutral | $904.62M | -885.94 | -0.15% | ― | 8.75% | 86.34% | |
63 Neutral | $784.50M | 31.72 | 4.84% | ― | 0.57% | 94.69% | |
56 Neutral | $1.07B | -6.16 | -14.24% | ― | -1.54% | 80.61% | |
53 Neutral | $432.13M | -0.85 | -69.22% | ― | -26.56% | -531.94% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |