| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 796.85M | 792.32M | 750.26M | 766.55M | 745.42M |
| Gross Profit | 654.13M | 744.11M | 683.34M | 701.48M | 698.71M |
| EBITDA | 184.36M | 153.92M | 108.82M | 65.19M | 48.00M |
| Net Income | 30.44M | 16.39M | -8.87M | -32.83M | -25.25M |
Balance Sheet | |||||
| Total Assets | 1.40B | 1.39B | 1.59B | 1.60B | 1.61B |
| Cash, Cash Equivalents and Short-Term Investments | 261.82M | 448.35M | 672.30M | 757.16M | 941.11M |
| Total Debt | 59.54M | 543.39M | 711.07M | 717.02M | 702.33M |
| Total Liabilities | 787.80M | 663.41M | 826.84M | 789.80M | 775.95M |
| Stockholders Equity | 616.26M | 724.66M | 761.96M | 814.83M | 831.68M |
Cash Flow | |||||
| Free Cash Flow | 164.38M | 113.55M | 82.53M | 91.57M | 144.32M |
| Operating Cash Flow | 167.90M | 183.89M | 138.29M | 146.78M | 178.78M |
| Investing Cash Flow | -119.96M | -70.35M | -55.77M | -210.50M | -178.73M |
| Financing Cash Flow | -234.47M | -337.50M | -167.40M | -120.23M | -30.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $118.98M | 95.53 | 18.98% | ― | 2.97% | ― | |
67 Neutral | $714.18M | -72.16 | -7.10% | ― | 50.51% | 50.92% | |
62 Neutral | $736.54M | 42.49 | 4.84% | ― | 1.30% | ― | |
56 Neutral | $520.13M | 347.91 | 0.75% | ― | 14.33% | 93.62% | |
52 Neutral | $931.23M | -6.16 | -14.24% | ― | -2.37% | 77.85% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $91.86M | -0.82 | -35.88% | ― | 4.33% | 50.50% |