Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.24B | 1.17B | 1.09B | 786.91M | 500.62M | 344.86M |
Gross Profit | 277.44M | 253.36M | 238.80M | 167.32M | 112.14M | 70.06M |
EBITDA | 82.67M | 67.45M | 64.47M | 24.94M | 33.64M | 10.25M |
Net Income | 53.12M | 54.34M | 62.04M | 30.36M | 65.77M | 46.46M |
Balance Sheet | ||||||
Total Assets | 760.95M | 607.10M | 756.62M | 542.99M | 358.06M | 253.93M |
Cash, Cash Equivalents and Short-Term Investments | 305.09M | 227.95M | 371.09M | 189.30M | 119.42M | 109.30M |
Total Debt | 25.50M | 19.27M | 19.39M | 7.71M | 8.65M | 9.55M |
Total Liabilities | 245.93M | 185.04M | 203.19M | 166.02M | 106.24M | 86.98M |
Stockholders Equity | 515.02M | 422.06M | 553.43M | 376.97M | 251.82M | 166.95M |
Cash Flow | ||||||
Free Cash Flow | 190.20M | 173.70M | 185.17M | 77.15M | 23.91M | 35.17M |
Operating Cash Flow | 202.00M | 179.10M | 188.81M | 80.39M | 26.04M | 36.20M |
Investing Cash Flow | -34.17M | 195.79M | -200.53M | -43.87M | 8.77M | -40.03M |
Financing Cash Flow | -125.30M | -309.88M | -11.07M | -7.86M | -13.70M | -6.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $2.03B | 40.00 | 10.94% | ― | 9.62% | -6.61% | |
66 Neutral | $1.49B | 43.10 | 5.27% | ― | 3.20% | ― | |
66 Neutral | $1.87B | ― | -8.76% | ― | 15.31% | 77.02% | |
61 Neutral | $2.17B | 116.05 | 3.56% | 3.28% | -24.79% | -78.38% | |
55 Neutral | $1.35B | ― | -14.18% | ― | -2.57% | 79.86% | |
51 Neutral | $7.92B | -0.43 | -41.67% | 2.21% | 22.29% | -1.85% | |
50 Neutral | $1.40B | ― | -44.40% | ― | 18.59% | 10.96% |
On July 1, 2025, Progyny, Inc. entered into a $200 million revolving credit facility with JPMorgan Chase Bank, enhancing its operational and financial flexibility. Despite no immediate plans to utilize the facility, the favorable market conditions made it an opportune time for the transaction. Progyny also announced that its second-quarter financial results for 2025 are expected to slightly exceed previous guidance, reflecting favorable member activity and continued strong performance.