Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.17B | $ 1.09B | $ 786.91M | $ 500.62M | $ 344.86M |
Gross Profit | $ 253.36M | $ 238.80M | $ 167.32M | $ 112.14M | $ 70.06M |
Operating Income | $ 67.45M | $ 62.18M | $ 23.34M | $ 32.34M | $ 8.35M |
EBITDA | $ 67.45M | $ 64.47M | $ 24.94M | $ 33.64M | $ 10.25M |
Net Income | $ 54.34M | $ 62.04M | $ 30.36M | $ 65.77M | $ 46.46M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 227.95M | $ 371.09M | $ 189.30M | $ 119.42M | $ 109.30M |
Total Assets | $ 607.10M | $ 756.62M | $ 542.99M | $ 358.06M | $ 253.93M |
Total Debt | $ 19.27M | $ 19.39M | $ 7.71M | $ 7.42M | $ 8.32M |
Net Debt | $ -143.04M | $ -77.91M | $ -112.36M | $ -83.99M | $ -61.99M |
Total Liabilities | $ 185.04M | $ 203.19M | $ 166.02M | $ 106.24M | $ 86.98M |
Stockholders' Equity | $ 422.06M | $ 553.43M | $ 376.97M | $ 251.82M | $ 166.95M |
Cash Flow | |||||
Free Cash Flow | $ 173.70M | $ 185.17M | $ 77.15M | $ 23.91M | $ 35.17M |
Operating Cash Flow | $ 179.10M | $ 188.81M | $ 80.39M | $ 26.04M | $ 36.20M |
Investing Cash Flow | $ 195.79M | $ -200.53M | $ -43.87M | $ 8.77M | $ -40.03M |
Financing Cash Flow | $ -309.88M | $ -11.07M | $ -7.86M | $ -13.70M | $ -6.25M |