| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 255.87M | 207.54M | 216.67M | 180.96M | 137.93M |
| Gross Profit | 142.61M | 132.08M | 140.69M | 101.02M | 65.62M |
| EBITDA | -96.30M | -203.14M | -171.90M | -142.47M | -108.60M |
| Net Income | -103.27M | -187.12M | 40.72M | -149.19M | -100.39M |
Balance Sheet | |||||
| Total Assets | 726.16M | 823.23M | 802.96M | 688.59M | 756.49M |
| Cash, Cash Equivalents and Short-Term Investments | 395.46M | 352.12M | 463.00M | 451.09M | 576.48M |
| Total Debt | 109.23M | 117.83M | 127.88M | 116.49M | 79.87M |
| Total Liabilities | 362.11M | 401.78M | 254.40M | 240.68M | 199.40M |
| Stockholders Equity | 364.05M | 421.44M | 548.56M | 447.89M | 557.07M |
Cash Flow | |||||
| Free Cash Flow | 12.46M | -164.68M | -150.14M | -127.70M | -77.84M |
| Operating Cash Flow | 13.90M | -157.37M | -136.73M | -119.68M | -70.67M |
| Investing Cash Flow | 57.90M | 148.84M | 193.03M | 90.02M | -16.81M |
| Financing Cash Flow | 2.93M | 10.12M | 9.05M | 2.11M | 7.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $864.13M | -885.94 | -0.15% | ― | 11.47% | ― | |
55 Neutral | $2.94B | -46.73 | -5.69% | ― | 1.92% | 59.18% | |
54 Neutral | $1.62B | 1,014.72 | 0.17% | ― | 10.67% | ― | |
52 Neutral | $848.99M | 10.10 | -29.47% | ― | 32.90% | 1.85% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $348.31M | -3.99 | -116.98% | ― | 13.66% | -2.65% | |
46 Neutral | $148.52M | -2.20 | -47.69% | ― | -5.30% | 46.01% |