| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 254.91M | 255.87M | 207.54M | 216.67M | 180.96M | 137.93M |
| Gross Profit | 141.04M | 142.61M | 132.08M | 140.69M | 101.02M | 65.62M |
| EBITDA | -85.22M | -96.30M | -203.14M | -171.90M | -142.47M | -108.60M |
| Net Income | -103.48M | -103.27M | -187.12M | 40.72M | -149.19M | -100.39M |
Balance Sheet | ||||||
| Total Assets | 634.19M | 726.16M | 823.23M | 802.96M | 688.59M | 756.49M |
| Cash, Cash Equivalents and Short-Term Investments | 398.96M | 395.46M | 352.12M | 463.00M | 451.09M | 576.48M |
| Total Debt | 106.96M | 109.23M | 117.83M | 127.88M | 116.49M | 79.87M |
| Total Liabilities | 320.64M | 362.11M | 401.78M | 254.40M | 240.68M | 199.40M |
| Stockholders Equity | 313.55M | 364.05M | 421.44M | 548.56M | 447.89M | 557.07M |
Cash Flow | ||||||
| Free Cash Flow | -148.35M | 12.46M | -164.68M | -150.14M | -127.70M | -77.84M |
| Operating Cash Flow | -145.00M | 13.90M | -157.37M | -136.73M | -119.68M | -70.67M |
| Investing Cash Flow | 71.86M | 57.90M | 148.84M | 193.03M | 90.02M | -16.81M |
| Financing Cash Flow | 3.09M | 2.93M | 10.12M | 9.05M | 2.11M | 7.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $2.03B | 33.30 | 1.64% | ― | 7.86% | -2.92% | |
57 Neutral | $726.49M | -25.65 | -1.43% | ― | 6.40% | -477.58% | |
56 Neutral | $3.04B | -50.55 | -2.86% | ― | 2.26% | 86.67% | |
54 Neutral | $349.03M | -4.56 | -140.63% | ― | 20.85% | -18.60% | |
53 Neutral | $920.56M | -3.50 | -30.85% | ― | 10.59% | 46.79% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $123.52M | -0.23 | -67.07% | ― | -3.89% | 63.03% |