| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 256.95M | 207.54M | 216.67M | 180.96M | 137.93M | 108.09M |
| Gross Profit | 149.45M | 132.08M | 140.69M | 101.02M | 65.62M | 63.47M |
| EBITDA | -140.77M | -203.14M | -171.90M | -142.47M | -108.60M | -57.26M |
| Net Income | -175.99M | -187.12M | 40.72M | -149.19M | -100.39M | -24.46M |
Balance Sheet | ||||||
| Total Assets | 653.66M | 823.23M | 802.96M | 688.59M | 756.49M | 746.26M |
| Cash, Cash Equivalents and Short-Term Investments | 400.99M | 352.12M | 463.00M | 451.09M | 576.48M | 642.69M |
| Total Debt | 111.43M | 117.83M | 127.88M | 116.49M | 79.87M | 11.76M |
| Total Liabilities | 332.31M | 401.78M | 254.40M | 240.68M | 199.40M | 122.24M |
| Stockholders Equity | 321.35M | 421.44M | 548.56M | 447.89M | 557.07M | 624.01M |
Cash Flow | ||||||
| Free Cash Flow | -3.40M | -164.68M | -150.14M | -127.70M | -77.84M | 14.22M |
| Operating Cash Flow | -1.12M | -157.37M | -136.73M | -119.68M | -70.67M | 16.76M |
| Investing Cash Flow | 9.96M | 148.84M | 193.03M | 90.02M | -16.81M | -381.72M |
| Financing Cash Flow | 2.85M | 10.12M | 9.05M | 2.11M | 7.95M | 541.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $2.27B | 118.48 | 1.62% | ― | 10.67% | ― | |
62 Neutral | $1.51B | 141.10 | 1.03% | ― | 11.47% | ― | |
60 Neutral | $2.60B | -32.84 | -10.12% | ― | 1.92% | 59.18% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $369.77M | -4.88 | -86.09% | ― | 13.66% | -2.65% | |
49 Neutral | $338.55M | -1.42 | -47.69% | ― | -5.30% | 46.01% | |
44 Neutral | $1.24B | -6.98 | -45.67% | ― | 32.90% | 1.85% |