| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 80.38M | 79.18M | 70.01M | 59.58M | 53.91M | 46.47M |
| Gross Profit | 43.20M | 46.22M | 43.15M | 47.95M | 43.08M | 35.87M |
| EBITDA | 13.74M | -70.73M | 11.80M | 12.56M | 18.48M | 14.70M |
| Net Income | -63.19M | -64.72M | 9.95M | 9.96M | 12.48M | 9.78M |
Balance Sheet | ||||||
| Total Assets | 134.36M | 131.94M | 207.64M | 192.64M | 190.50M | 181.61M |
| Cash, Cash Equivalents and Short-Term Investments | 28.45M | 32.35M | 20.25M | 115.46M | 128.24M | 123.60M |
| Total Debt | 719.00K | 616.00K | 1.01M | 1.20M | 1.40M | 1.28M |
| Total Liabilities | 10.58M | 7.13M | 25.21M | 22.61M | 12.26M | 15.83M |
| Stockholders Equity | 123.78M | 124.80M | 182.43M | 170.03M | 178.25M | 165.78M |
Cash Flow | ||||||
| Free Cash Flow | 13.03M | 17.41M | 12.75M | 17.58M | 13.93M | 14.63M |
| Operating Cash Flow | 14.20M | 18.13M | 13.32M | 21.86M | 17.90M | 19.20M |
| Investing Cash Flow | -94.15M | 3.56M | -53.97M | 7.37M | 4.30M | -26.74M |
| Financing Cash Flow | -2.20M | -1.15M | -6.57M | -23.27M | -7.62M | -4.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $719.75M | 35.56 | 5.87% | 0.51% | 3.68% | 5.62% | |
63 Neutral | $1.47B | 136.80 | 1.03% | ― | 11.47% | ― | |
58 Neutral | $1.01B | ― | ― | ― | 50.51% | 50.92% | |
57 Neutral | $395.64M | ― | -42.13% | ― | 13.09% | -745.95% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $316.27M | -4.26 | -86.09% | ― | 13.66% | -2.65% | |
47 Neutral | $439.71M | ― | -13.63% | ― | -16.65% | -71.92% |