Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 202.57M | $ 234.69M | $ 212.19M | $ 179.32M |
Gross Profit | $ 60.62M | $ -26.75M | $ -16.60M | $ 4.03M |
Operating Income | $ -163.66M | $ -667.65M | $ -446.15M | $ -241.99M |
EBITDA | $ -136.46M | $ -398.20M | $ -219.19M | $ -224.73M |
Net Income | $ -175.77M | $ -548.98M | $ -245.39M | $ -246.44M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 130.15M | $ 123.93M | $ 400.57M | $ 108.13M |
Total Assets | $ 473.67M | $ 490.94M | $ 554.09M | $ 251.64M |
Total Debt | $ 119.77M | $ 72.38M | $ 32.85M | $ 45.02M |
Net Debt | $ 20.09M | $ -51.55M | $ -367.72M | $ -63.11M |
Total Liabilities | $ 245.66M | $ 237.24M | $ 165.99M | $ 581.69M |
Stockholders' Equity | $ 228.02M | $ 253.71M | $ 388.10M | $ -330.05M |
Cash Flow | ||||
Free Cash Flow | $ -185.86M | $ -333.48M | $ -211.22M | $ -125.10M |
Operating Cash Flow | $ -180.15M | $ -319.15M | $ -190.43M | $ -93.13M |
Investing Cash Flow | $ -43.73M | $ -141.33M | $ -20.79M | $ -31.97M |
Financing Cash Flow | $ 186.24M | $ 197.31M | $ 493.73M | $ 129.06M |