| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.51B | 2.51B | 2.64B | 2.47B | 1.93B |
| Gross Profit | 1.01B | 1.02B | 994.90M | 873.90M | 692.00M |
| EBITDA | 581.08M | 519.00M | 489.50M | 422.80M | 361.90M |
| Net Income | 241.49M | 312.20M | 227.90M | 213.40M | 258.50M |
Balance Sheet | |||||
| Total Assets | 4.53B | 3.79B | 3.89B | 4.06B | 3.50B |
| Cash, Cash Equivalents and Short-Term Investments | 508.11M | 556.40M | 707.20M | 691.20M | 564.40M |
| Total Debt | 1.78B | 1.09B | 1.40B | 1.49B | 1.34B |
| Total Liabilities | 2.62B | 1.93B | 2.19B | 2.32B | 2.04B |
| Stockholders Equity | 1.90B | 1.84B | 1.69B | 1.73B | 1.44B |
Cash Flow | |||||
| Free Cash Flow | 257.43M | 377.40M | 307.60M | 264.70M | 103.30M |
| Operating Cash Flow | 316.12M | 449.90M | 394.30M | 320.80M | 156.10M |
| Investing Cash Flow | -844.38M | -52.80M | -70.60M | -68.30M | 195.20M |
| Financing Cash Flow | 537.16M | -301.90M | -322.50M | -303.80M | -217.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $10.04B | 37.82 | 12.67% | ― | 17.39% | 20.78% | |
70 Outperform | $9.55B | 31.85 | 25.19% | 1.28% | 3.28% | -6.52% | |
68 Neutral | $15.52B | 38.94 | 7.18% | ― | -0.51% | -44.42% | |
65 Neutral | $8.44B | 14.17 | 13.42% | 1.28% | 5.64% | -18.56% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $8.32B | 28.68 | 15.93% | 1.17% | 0.83% | 26.77% | |
59 Neutral | $6.53B | -31.15 | -14.35% | ― | -4.89% | -179.82% |