| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.73B | 4.56B | 4.32B | 3.62B | 3.54B |
| Gross Profit | 1.58B | 1.47B | 1.30B | 994.65M | 1.07B |
| EBITDA | 698.59M | 541.05M | 374.42M | 291.58M | 291.03M |
| Net Income | 346.25M | 282.76M | 186.74M | 188.69M | 125.95M |
Balance Sheet | |||||
| Total Assets | 5.71B | 5.50B | 5.11B | 4.79B | 4.75B |
| Cash, Cash Equivalents and Short-Term Investments | 760.18M | 675.44M | 545.68M | 434.97M | 658.45M |
| Total Debt | 1.91B | 1.69B | 1.40B | 1.46B | 1.50B |
| Total Liabilities | 3.45B | 3.45B | 3.13B | 2.93B | 2.91B |
| Stockholders Equity | 2.19B | 2.01B | 1.94B | 1.82B | 1.80B |
Cash Flow | |||||
| Free Cash Flow | 434.96M | 344.29M | 258.41M | -116.30M | 195.18M |
| Operating Cash Flow | 505.88M | 425.31M | 325.77M | -40.01M | 250.12M |
| Investing Cash Flow | -125.16M | -387.21M | -68.58M | -6.09M | -59.48M |
| Financing Cash Flow | -326.93M | 117.50M | -153.01M | -150.01M | -599.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $19.40B | 28.23 | 16.15% | 0.79% | 8.48% | -3.07% | |
76 Outperform | $11.16B | 30.59 | 13.29% | ― | 14.17% | 17.09% | |
73 Outperform | $30.46B | 29.50 | 14.69% | 1.04% | 4.05% | -51.73% | |
72 Outperform | $11.24B | 26.05 | 15.81% | 1.17% | 3.76% | 22.94% | |
69 Neutral | $14.91B | 20.53 | 17.48% | 0.96% | 2.28% | 5.49% | |
64 Neutral | $14.20B | 33.29 | 4.18% | 0.97% | -1.65% | 42.59% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |