| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.69B | 4.56B | 4.32B | 3.62B | 3.54B | 3.73B |
| Gross Profit | 1.58B | 1.47B | 1.30B | 994.65M | 1.07B | 1.16B |
| EBITDA | 797.96M | 541.05M | 374.42M | 291.58M | 291.03M | 359.23M |
| Net Income | 452.78M | 282.76M | 186.74M | 188.69M | 125.95M | 130.42M |
Balance Sheet | ||||||
| Total Assets | 5.83B | 5.50B | 5.11B | 4.79B | 4.75B | 5.31B |
| Cash, Cash Equivalents and Short-Term Investments | 833.85M | 675.44M | 545.68M | 434.97M | 658.45M | 1.10B |
| Total Debt | 1.67B | 1.69B | 1.40B | 1.46B | 1.50B | 1.94B |
| Total Liabilities | 3.51B | 3.45B | 3.13B | 2.93B | 2.91B | 3.55B |
| Stockholders Equity | 2.26B | 2.01B | 1.94B | 1.82B | 1.80B | 1.73B |
Cash Flow | ||||||
| Free Cash Flow | 629.02M | 344.29M | 258.41M | -116.30M | 195.18M | 253.13M |
| Operating Cash Flow | 703.41M | 425.31M | 325.77M | -40.01M | 250.12M | 310.54M |
| Investing Cash Flow | -377.57M | -387.21M | -68.58M | -6.09M | -59.48M | -41.70M |
| Financing Cash Flow | -106.07M | 117.50M | -153.01M | -150.01M | -599.71M | 147.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $8.95B | 20.49 | 20.97% | 1.17% | 3.19% | 69.89% | |
79 Outperform | $26.97B | 12.09 | 15.88% | 1.03% | -5.24% | 45.69% | |
77 Outperform | $10.81B | 46.27 | 12.76% | ― | 12.60% | 24.02% | |
75 Outperform | $17.08B | 26.49 | 17.97% | 0.96% | 0.83% | -1.32% | |
72 Outperform | $15.06B | 29.09 | 17.85% | 0.81% | 8.01% | 2.67% | |
69 Neutral | $9.57B | 37.30 | 3.89% | 0.97% | -4.99% | 22.16% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |
On December 11, 2025, Flowserve Corporation completed the divestiture of its legacy asbestos liabilities by selling its subsidiary BW/IP – New Mexico, Inc. to Ajax HoldCo LLC, an affiliate of Acorn Investment Partners. This transaction, which involved a total capitalization of approximately $219 million, allows Flowserve to remove these liabilities from its balance sheet and indemnifies the company from future financial exposure related to these liabilities. As a result, Flowserve expects a one-time loss of approximately $140 million in the fourth quarter of 2025, which will be excluded from adjusted earnings per share.
On October 28, 2025, Flowserve Corporation announced its decision to divest its legacy asbestos liabilities by selling the associated company to Ajax HoldCo LLC, an affiliate of Acorn Investment Partners. This strategic move is expected to provide greater financial certainty for investors and allow Flowserve to focus on growth and value-enhancing opportunities. The divestiture is anticipated to close in the fourth quarter of 2025, with Flowserve contributing $199 million and the buyer contributing $20 million to capitalize the company. This transaction will remove the asbestos liabilities and related insurance assets from Flowserve’s balance sheet, enabling the company to concentrate on organic and inorganic investments to expand its market reach.
On September 17, 2025, Flowserve Corporation announced the resignation of Kirk Wilson as President of its Flow Control Division, effective October 13, 2025. Alice DeBiasio, who has extensive experience in leading global industrial organizations, will succeed him. Wilson will remain as a senior advisor until January 9, 2026, to aid in the transition. This leadership change is expected to leverage DeBiasio’s expertise in digital transformation and global industrial management to drive Flowserve’s sustained, profitable growth and enhance shareholder value.