| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.24B | 3.94B | 3.63B | 3.28B | 2.99B | 2.77B |
| Gross Profit | 1.48B | 1.39B | 1.25B | 1.11B | 922.30M | 899.50M |
| EBITDA | 924.00M | 842.80M | 821.50M | 647.90M | 580.10M | 521.60M |
| Net Income | 457.60M | 488.00M | 518.30M | 410.50M | 367.00M | 316.30M |
Balance Sheet | ||||||
| Total Assets | 11.13B | 6.31B | 4.71B | 3.93B | 3.78B | 3.57B |
| Cash, Cash Equivalents and Short-Term Investments | 600.80M | 1.74B | 439.30M | 489.20M | 561.20M | 647.50M |
| Total Debt | 3.96B | 927.20M | 756.50M | 285.20M | 536.60M | 291.60M |
| Total Liabilities | 6.39B | 2.22B | 1.94B | 1.39B | 1.52B | 1.33B |
| Stockholders Equity | 4.74B | 4.08B | 2.76B | 2.53B | 2.25B | 2.23B |
Cash Flow | ||||||
| Free Cash Flow | 484.70M | 547.50M | 438.20M | 430.10M | 173.90M | -96.00M |
| Operating Cash Flow | 595.30M | 668.80M | 562.60M | 537.70M | 277.80M | -7.60M |
| Investing Cash Flow | -3.64B | -119.80M | -817.90M | -181.00M | -255.10M | -82.30M |
| Financing Cash Flow | 3.19B | 728.90M | 234.90M | -432.30M | -83.30M | -99.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $15.37B | 29.34 | 12.61% | 1.56% | 7.54% | 7.09% | |
74 Outperform | $15.33B | 28.71 | 17.30% | 1.64% | 6.50% | 17.62% | |
70 Outperform | $9.93B | 36.76 | 16.30% | 0.49% | 7.18% | 5.22% | |
69 Neutral | $17.39B | 54.00 | 13.03% | 0.79% | 16.63% | -9.75% | |
68 Neutral | $15.52B | 38.94 | 7.18% | ― | -0.51% | -44.42% | |
67 Neutral | $12.57B | 29.23 | 19.65% | 1.32% | 4.61% | 7.87% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |