| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.25B | 2.24B | 2.11B | 2.20B | 2.14B | 1.99B |
| Gross Profit | 1.18B | 1.17B | 1.12B | 1.16B | 1.06B | 1.03B |
| EBITDA | 715.55M | 751.53M | 678.86M | 686.59M | 641.62M | 578.00M |
| Net Income | 516.24M | 521.84M | 486.08M | 506.51M | 460.64M | 439.87M |
Balance Sheet | ||||||
| Total Assets | 3.33B | 3.27B | 3.14B | 2.72B | 2.44B | 2.44B |
| Cash, Cash Equivalents and Short-Term Investments | 712.17M | 624.08M | 675.34M | 537.95M | 339.20M | 624.30M |
| Total Debt | 44.82M | 60.96M | 48.65M | 50.06M | 126.59M | 226.11M |
| Total Liabilities | 592.37M | 620.34M | 555.08M | 497.78M | 579.25M | 733.86M |
| Stockholders Equity | 2.74B | 2.65B | 2.58B | 2.22B | 1.86B | 1.71B |
Cash Flow | ||||||
| Free Cash Flow | 631.21M | 637.92M | 514.96M | 466.24M | 176.23M | 323.33M |
| Operating Cash Flow | 678.42M | 683.59M | 621.70M | 651.02M | 377.39M | 456.90M |
| Investing Cash Flow | -174.37M | -172.80M | -342.81M | -185.27M | -226.82M | -153.30M |
| Financing Cash Flow | -336.32M | -576.05M | -139.86M | -268.01M | -434.40M | -57.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $15.44B | 29.34 | 12.61% | 1.56% | 7.54% | 7.09% | |
74 Outperform | $15.44B | 28.71 | 17.30% | 1.64% | 6.50% | 17.62% | |
70 Outperform | $9.86B | 36.76 | 16.30% | 0.49% | 7.18% | 5.22% | |
69 Neutral | $17.43B | 54.00 | 13.03% | 0.79% | 16.63% | -9.75% | |
68 Neutral | $14.90B | 38.94 | 7.18% | ― | -0.51% | -44.42% | |
67 Neutral | $12.64B | 29.23 | 19.65% | 1.32% | 4.61% | 7.87% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |