| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.19B | 2.11B | 2.20B | 2.14B | 1.99B | 1.65B |
| Gross Profit | 1.15B | 1.12B | 1.16B | 1.06B | 1.03B | 854.94M |
| EBITDA | 685.98M | 678.86M | 686.59M | 641.62M | 578.00M | 440.43M |
| Net Income | 498.06M | 486.08M | 506.51M | 460.64M | 439.87M | 330.46M |
Balance Sheet | ||||||
| Total Assets | 3.23B | 3.14B | 2.72B | 2.44B | 2.44B | 1.99B |
| Cash, Cash Equivalents and Short-Term Investments | 618.66M | 675.34M | 537.95M | 339.20M | 624.30M | 378.91M |
| Total Debt | 63.18M | 48.65M | 50.06M | 126.59M | 226.11M | 212.59M |
| Total Liabilities | 623.95M | 555.08M | 497.78M | 579.25M | 733.86M | 704.22M |
| Stockholders Equity | 2.61B | 2.58B | 2.22B | 1.86B | 1.71B | 1.28B |
Cash Flow | ||||||
| Free Cash Flow | 624.88M | 514.96M | 466.24M | 176.23M | 323.33M | 322.70M |
| Operating Cash Flow | 672.48M | 621.70M | 651.02M | 377.39M | 456.90M | 394.04M |
| Investing Cash Flow | -342.38M | -342.81M | -185.27M | -226.82M | -153.30M | -99.04M |
| Financing Cash Flow | -485.56M | -139.86M | -268.01M | -434.40M | -57.14M | -139.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $13.38B | 27.97 | 16.21% | 1.67% | 3.78% | 4.85% | |
78 Outperform | $13.79B | 28.42 | 19.45% | 1.32% | 2.85% | 3.09% | |
75 Outperform | $13.20B | 27.88 | 12.21% | 1.59% | 7.09% | -2.29% | |
72 Outperform | $14.81B | 28.59 | 17.85% | 0.81% | 8.01% | 2.67% | |
71 Outperform | $10.59B | 33.22 | 18.09% | 0.50% | -0.37% | 21.77% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $8.50B | 26.07 | 12.38% | ― | 5.52% | 9.03% |
On October 30, 2025, Graco Inc. announced the appointment of Andrea H. Simon to its Board of Directors, effective December 5, 2025. Ms. Simon, who is currently the Executive Vice President & CFO at MasterBrand, Inc., brings extensive financial and operational expertise to Graco. Her appointment is expected to enhance Graco’s strategic growth initiatives as she joins the Audit Committee and Management Organization and Compensation Committee.