| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.93B | 6.03B | 6.25B | 5.22B | 3.81B |
| Gross Profit | 2.22B | 2.20B | 2.11B | 1.70B | 1.07B |
| EBITDA | 1.20B | 1.17B | 971.00M | 1.04B | 573.00M |
| Net Income | 279.50M | 196.20M | -57.40M | 488.90M | 229.60M |
Balance Sheet | |||||
| Total Assets | 13.92B | 14.03B | 15.43B | 10.27B | 10.37B |
| Cash, Cash Equivalents and Short-Term Investments | 521.70M | 393.50M | 574.00M | 688.50M | 672.80M |
| Total Debt | 5.06B | 5.61B | 6.55B | 2.14B | 2.04B |
| Total Liabilities | 7.07B | 7.77B | 9.07B | 3.85B | 3.96B |
| Stockholders Equity | 6.84B | 6.26B | 6.34B | 6.39B | 6.37B |
Cash Flow | |||||
| Free Cash Flow | 893.10M | 499.90M | 596.20M | 352.40M | 303.20M |
| Operating Cash Flow | 990.80M | 609.40M | 715.30M | 436.20M | 357.70M |
| Investing Cash Flow | -71.00M | 275.40M | -4.98B | -113.30M | -175.70M |
| Financing Cash Flow | -814.10M | -1.10B | 4.20B | -274.20M | -117.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $10.14B | 27.54 | 17.82% | 0.70% | 4.18% | 16.05% | |
77 Outperform | $9.30B | 17.13 | 29.51% | 2.04% | -1.64% | -2.50% | |
76 Outperform | $10.75B | 30.59 | 13.29% | ― | 12.60% | 24.02% | |
67 Neutral | $10.32B | 31.85 | 25.19% | 1.28% | 2.37% | -6.93% | |
65 Neutral | $10.77B | 28.93 | 19.12% | 0.49% | -0.37% | 21.77% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $13.81B | 36.68 | 4.18% | 0.97% | -4.99% | 22.16% |