| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.27B | 1.98B | 1.74B | 1.46B | 1.22B |
| Gross Profit | 830.30M | 799.40M | 670.00M | 523.90M | 431.80M |
| EBITDA | 484.80M | 392.70M | 276.70M | 82.80M | 125.30M |
| Net Income | 245.50M | 200.50M | 89.90M | 200.00K | 425.40M |
Balance Sheet | |||||
| Total Assets | 3.60B | 2.71B | 2.44B | 1.93B | 2.63B |
| Cash, Cash Equivalents and Short-Term Investments | 364.00M | 156.90M | 99.40M | 147.80M | 388.20M |
| Total Debt | 498.10M | 670.30M | 558.30M | 246.80M | 246.00M |
| Total Liabilities | 1.37B | 1.33B | 1.25B | 851.70M | 1.53B |
| Stockholders Equity | 2.24B | 1.38B | 1.19B | 1.08B | 1.10B |
Cash Flow | |||||
| Free Cash Flow | 241.20M | 247.90M | 184.60M | -152.70M | 165.00M |
| Operating Cash Flow | 333.30M | 285.90M | 208.50M | -136.80M | 174.60M |
| Investing Cash Flow | -561.00M | -284.50M | -570.20M | -66.10M | 314.10M |
| Financing Cash Flow | 425.50M | 53.10M | 309.60M | -38.90M | -167.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $10.09B | 27.54 | 17.82% | 0.70% | 4.18% | 16.05% | |
76 Outperform | $10.77B | 30.59 | 13.29% | ― | 12.60% | 24.02% | |
70 Outperform | $10.27B | 31.85 | 25.19% | 1.28% | 2.37% | -6.93% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $13.85B | 33.29 | 4.18% | 0.97% | -4.99% | 22.16% | |
57 Neutral | $5.99B | 29.66 | 9.48% | ― | -0.24% | 389.03% | |
47 Neutral | $9.95B | 219.88 | 1.26% | ― | 5.47% | -75.40% |