| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.35B | 2.27B | 1.98B | 1.74B | 1.46B | 1.22B |
| Gross Profit | 861.40M | 830.30M | 799.40M | 670.00M | 523.90M | 431.80M |
| EBITDA | 532.10M | 503.70M | 392.70M | 276.70M | 82.80M | 125.30M |
| Net Income | 259.80M | 245.50M | 200.50M | 89.90M | 200.00K | 425.40M |
Balance Sheet | ||||||
| Total Assets | 3.88B | 3.60B | 2.71B | 2.44B | 1.93B | 2.63B |
| Cash, Cash Equivalents and Short-Term Investments | 156.50M | 364.00M | 156.90M | 99.40M | 147.80M | 388.20M |
| Total Debt | 667.30M | 498.10M | 670.30M | 558.30M | 246.80M | 246.00M |
| Total Liabilities | 1.59B | 1.37B | 1.33B | 1.25B | 851.70M | 1.53B |
| Stockholders Equity | 2.29B | 2.24B | 1.38B | 1.19B | 1.08B | 1.10B |
Cash Flow | ||||||
| Free Cash Flow | 385.20M | 241.20M | 247.90M | 184.60M | -152.70M | 165.00M |
| Operating Cash Flow | 540.30M | 333.30M | 285.90M | 208.50M | -136.80M | 174.60M |
| Investing Cash Flow | -316.80M | -561.00M | -284.50M | -570.20M | -66.10M | 314.10M |
| Financing Cash Flow | 90.70M | 425.50M | 53.10M | 309.60M | -38.90M | -167.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $9.80B | 27.54 | 17.82% | 0.70% | 8.27% | 16.95% | |
73 Outperform | $10.44B | 41.67 | 13.29% | ― | 17.39% | 20.78% | |
70 Outperform | $9.99B | 31.85 | 25.19% | 1.28% | 3.28% | -6.52% | |
64 Neutral | $14.18B | 33.29 | 4.18% | 0.97% | -1.65% | 42.59% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $5.44B | 27.43 | 8.79% | ― | -6.92% | -44.47% | |
47 Neutral | $9.95B | 219.88 | 1.26% | ― | 2.49% | -93.92% |