| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.16B | 1.98B | 1.74B | 1.46B | 1.22B | 1.13B |
| Gross Profit | 857.80M | 799.40M | 670.00M | 523.90M | 431.80M | 395.50M |
| EBITDA | 453.70M | 392.70M | 276.70M | 82.80M | 125.30M | 128.90M |
| Net Income | 223.60M | 200.50M | 89.90M | 200.00K | 425.40M | 99.00M |
Balance Sheet | ||||||
| Total Assets | 3.45B | 2.71B | 2.44B | 1.93B | 2.63B | 2.33B |
| Cash, Cash Equivalents and Short-Term Investments | 229.40M | 156.90M | 99.40M | 147.80M | 388.20M | 64.00M |
| Total Debt | 501.20M | 670.30M | 558.30M | 246.80M | 246.00M | 412.40M |
| Total Liabilities | 1.30B | 1.33B | 1.25B | 851.70M | 1.53B | 1.69B |
| Stockholders Equity | 2.15B | 1.38B | 1.19B | 1.08B | 1.10B | 640.10M |
Cash Flow | ||||||
| Free Cash Flow | 271.50M | 247.90M | 184.60M | -152.70M | 165.00M | 111.00M |
| Operating Cash Flow | 304.90M | 285.90M | 208.50M | -136.80M | 174.60M | 126.30M |
| Investing Cash Flow | -506.40M | -284.50M | -570.20M | ― | 314.10M | -126.10M |
| Financing Cash Flow | 300.80M | 53.10M | 309.60M | -38.90M | -167.60M | 15.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $10.51B | 29.02 | 24.96% | 1.28% | 2.37% | -6.93% | |
77 Outperform | $10.37B | 44.25 | 12.76% | ― | 12.60% | 24.02% | |
77 Outperform | $9.39B | 29.55 | 17.81% | 0.70% | 4.18% | 16.05% | |
69 Neutral | $9.99B | 39.90 | 3.89% | 0.97% | -4.99% | 22.16% | |
67 Neutral | $3.65B | 19.41 | 15.89% | ― | -0.24% | 389.03% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | $9.88B | 249.51 | 2.25% | ― | 5.47% | -75.40% |