| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.26B | 4.16B | 3.35B | 1.61B | 1.32B |
| Gross Profit | 1.24B | 1.39B | 1.04B | 407.40M | 324.20M |
| EBITDA | 625.10M | 916.90M | 578.20M | 212.50M | 165.40M |
| Net Income | 42.30M | 218.50M | 47.30M | 24.00M | 59.10M |
Balance Sheet | |||||
| Total Assets | 9.81B | 9.12B | 9.10B | 5.90B | 3.04B |
| Cash, Cash Equivalents and Short-Term Investments | 366.00M | 308.60M | 188.30M | 663.60M | 122.20M |
| Total Debt | 3.74B | 3.74B | 3.90B | 2.32B | 883.90M |
| Total Liabilities | 6.43B | 6.13B | 6.16B | 3.22B | 1.42B |
| Stockholders Equity | 3.23B | 2.83B | 2.79B | 2.68B | 1.62B |
Cash Flow | |||||
| Free Cash Flow | 202.80M | 382.20M | 31.60M | 6.60M | -74.00M |
| Operating Cash Flow | 292.70M | 503.00M | 167.20M | 80.80M | -21.30M |
| Investing Cash Flow | -93.60M | -141.30M | -3.99B | -101.60M | -361.20M |
| Financing Cash Flow | -155.00M | -243.70M | 1.41B | 2.50B | 381.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $9.91B | 23.86 | 18.38% | 0.70% | 14.22% | 25.22% | |
72 Outperform | $10.16B | 37.82 | 12.67% | ― | 17.39% | 20.78% | |
66 Neutral | $12.41B | 20.53 | 17.74% | 0.96% | 3.10% | 4.96% | |
65 Neutral | $14.27B | 48.42 | 4.23% | 0.97% | 1.54% | 22.59% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $9.09B | 28.68 | 15.93% | 1.17% | 0.83% | 26.77% | |
47 Neutral | $9.93B | ― | 1.26% | ― | 2.49% | -93.92% |