| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.26B | 4.16B | 3.35B | 1.61B | 1.32B |
| Gross Profit | 1.24B | 1.39B | 1.04B | 407.40M | 324.20M |
| EBITDA | 625.10M | 916.90M | 578.20M | 212.50M | 165.40M |
| Net Income | 42.30M | 218.50M | 47.30M | 24.00M | 59.10M |
Balance Sheet | |||||
| Total Assets | 9.81B | 9.12B | 9.10B | 5.90B | 3.04B |
| Cash, Cash Equivalents and Short-Term Investments | 366.00M | 308.60M | 188.30M | 663.60M | 122.20M |
| Total Debt | 3.74B | 3.74B | 3.90B | 2.32B | 883.90M |
| Total Liabilities | 6.43B | 6.13B | 6.16B | 3.22B | 1.42B |
| Stockholders Equity | 3.23B | 2.83B | 2.79B | 2.68B | 1.62B |
Cash Flow | |||||
| Free Cash Flow | 202.80M | 382.20M | 31.60M | 6.60M | -74.00M |
| Operating Cash Flow | 292.70M | 503.00M | 167.20M | 80.80M | -21.30M |
| Investing Cash Flow | -93.60M | -141.30M | -3.99B | -101.60M | -361.20M |
| Financing Cash Flow | -155.00M | -243.70M | 1.41B | 2.50B | 381.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $9.93B | 27.54 | 17.82% | 0.70% | 4.18% | 16.05% | |
76 Outperform | $10.04B | 30.59 | 13.29% | ― | 12.60% | 24.02% | |
68 Neutral | $14.30B | 26.14 | 17.48% | 0.96% | 0.83% | -1.32% | |
66 Neutral | $9.75B | 26.05 | 15.81% | 1.17% | 3.19% | 69.89% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $12.98B | 33.29 | 4.18% | 0.97% | -4.99% | 22.16% | |
47 Neutral | $9.92B | 219.88 | 2.25% | ― | 5.47% | -75.40% |