| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.18B | 4.08B | 4.10B | 4.12B | 3.76B |
| Gross Profit | 1.69B | 1.60B | 1.52B | 1.36B | 1.32B |
| EBITDA | 943.60M | 922.10M | 852.00M | 719.00M | 716.80M |
| Net Income | 653.80M | 625.40M | 622.70M | 480.90M | 553.00M |
Balance Sheet | |||||
| Total Assets | 6.87B | 6.45B | 6.56B | 6.45B | 4.75B |
| Cash, Cash Equivalents and Short-Term Investments | 101.60M | 118.70M | 170.30M | 108.90M | 94.50M |
| Total Debt | 1.64B | 1.77B | 2.09B | 2.40B | 982.30M |
| Total Liabilities | 3.00B | 2.88B | 3.35B | 3.74B | 2.33B |
| Stockholders Equity | 3.87B | 3.56B | 3.22B | 2.71B | 2.42B |
Cash Flow | |||||
| Free Cash Flow | 746.00M | 692.30M | 543.20M | 278.10M | 553.00M |
| Operating Cash Flow | 814.80M | 766.70M | 619.20M | 363.30M | 613.20M |
| Investing Cash Flow | -404.50M | -187.60M | -85.40M | -1.58B | -390.70M |
| Financing Cash Flow | -402.50M | -636.70M | -468.10M | 1.23B | -222.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $14.00B | 26.59 | 20.38% | 1.32% | 2.85% | 3.09% | |
80 Outperform | $9.68B | 27.54 | 17.82% | 0.70% | 4.18% | 16.05% | |
68 Neutral | $14.03B | 26.14 | 17.48% | 0.96% | 0.83% | -1.32% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $12.46B | 33.29 | 4.18% | 0.97% | -4.99% | 22.16% | |
60 Neutral | $11.62B | 50.02 | 6.19% | ― | 5.52% | 9.03% | |
59 Neutral | $6.32B | -28.04 | -8.50% | ― | 0.27% | -159.24% |