| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.20B | 4.18B | 4.08B | 4.10B | 4.12B | 3.76B |
| Gross Profit | 1.72B | 1.69B | 1.60B | 1.52B | 1.36B | 1.32B |
| EBITDA | 952.30M | 943.60M | 922.10M | 852.00M | 719.00M | 716.80M |
| Net Income | 671.30M | 653.80M | 625.40M | 622.70M | 480.90M | 553.00M |
Balance Sheet | ||||||
| Total Assets | 7.07B | 6.87B | 6.45B | 6.56B | 6.45B | 4.75B |
| Cash, Cash Equivalents and Short-Term Investments | 67.70M | 101.60M | 118.70M | 170.30M | 108.90M | 94.50M |
| Total Debt | 1.94B | 1.64B | 1.77B | 2.09B | 2.40B | 982.30M |
| Total Liabilities | 3.26B | 3.00B | 2.88B | 3.35B | 3.74B | 2.33B |
| Stockholders Equity | 3.81B | 3.87B | 3.56B | 3.22B | 2.71B | 2.42B |
Cash Flow | ||||||
| Free Cash Flow | 715.80M | 746.00M | 692.30M | 543.20M | 278.10M | 553.00M |
| Operating Cash Flow | 786.30M | 814.80M | 766.70M | 619.20M | 363.30M | 613.20M |
| Investing Cash Flow | -406.00M | -404.50M | -187.60M | -85.40M | -1.58B | -390.70M |
| Financing Cash Flow | -439.00M | -402.50M | -636.70M | -468.10M | 1.23B | -222.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $9.91B | 23.86 | 18.38% | 0.70% | 14.22% | 25.22% | |
68 Neutral | $15.86B | 38.94 | 7.18% | ― | -0.51% | -44.42% | |
68 Neutral | $14.27B | 48.42 | 4.23% | 0.97% | 1.54% | 22.59% | |
67 Neutral | $12.88B | 29.23 | 19.65% | 1.32% | 4.61% | 7.87% | |
66 Neutral | $12.41B | 20.53 | 17.74% | 0.96% | 3.10% | 4.96% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $7.68B | -31.15 | -14.35% | ― | -4.89% | -204.68% |