| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.21B | 4.30B | 4.02B | 4.56B | 3.74B |
| Gross Profit | 1.61B | 1.67B | 1.37B | 1.52B | 1.36B |
| EBITDA | 484.03M | 670.92M | 554.53M | 719.43M | 816.52M |
| Net Income | 159.55M | 325.26M | 203.09M | 350.27M | 533.39M |
Balance Sheet | |||||
| Total Assets | 5.57B | 5.11B | 5.09B | 5.17B | 4.88B |
| Cash, Cash Equivalents and Short-Term Investments | 341.41M | 281.28M | 200.99M | 132.72M | 147.34M |
| Total Debt | 1.33B | 1.48B | 1.73B | 1.60B | 1.32B |
| Total Liabilities | 2.93B | 2.61B | 2.74B | 2.80B | 2.61B |
| Stockholders Equity | 2.63B | 2.49B | 2.34B | 2.26B | 2.21B |
Cash Flow | |||||
| Free Cash Flow | 268.13M | 604.57M | 392.61M | -27.67M | 301.16M |
| Operating Cash Flow | 437.98M | 741.30M | 521.67M | 58.52M | 411.16M |
| Investing Cash Flow | -172.90M | -208.71M | -178.06M | -134.23M | -817.29M |
| Financing Cash Flow | -212.72M | -448.83M | -277.14M | 64.04M | -102.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $14.85B | 25.94 | 12.11% | 1.56% | 7.09% | -2.29% | |
76 Outperform | $10.75B | 30.59 | 13.29% | ― | 12.60% | 24.02% | |
70 Outperform | $10.32B | 31.85 | 25.19% | 1.28% | 2.37% | -6.93% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $13.81B | 36.68 | 4.18% | 0.97% | -4.99% | 22.16% | |
60 Neutral | $12.17B | 50.02 | 6.19% | ― | 5.52% | 9.03% | |
43 Neutral | $28.29M | -3.96 | -118.04% | ― | 176.99% | -30.97% |