| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.28B | 8.09B | 7.75B | 7.68B | 7.84B | 7.91B |
| Gross Profit | 3.27B | 3.22B | 2.96B | 2.87B | 2.90B | 2.97B |
| EBITDA | 1.78B | 1.86B | 2.23B | 1.56B | 1.60B | 1.80B |
| Net Income | 1.10B | 1.09B | 2.70B | 1.06B | 1.07B | 1.12B |
Balance Sheet | ||||||
| Total Assets | 13.51B | 13.42B | 12.51B | 11.35B | 10.90B | 10.40B |
| Cash, Cash Equivalents and Short-Term Investments | 1.64B | 1.68B | 1.84B | 398.56M | 380.87M | 385.50M |
| Total Debt | 3.29B | 3.78B | 3.15B | 3.68B | 3.89B | 3.30B |
| Total Liabilities | 6.02B | 6.02B | 5.56B | 6.24B | 6.61B | 6.21B |
| Stockholders Equity | 7.49B | 7.41B | 6.95B | 5.11B | 4.29B | 4.19B |
Cash Flow | ||||||
| Free Cash Flow | 1.14B | 1.12B | 580.85M | 1.14B | 584.76M | 944.40M |
| Operating Cash Flow | 1.37B | 1.34B | 748.38M | 1.34B | 805.72M | 1.12B |
| Investing Cash Flow | -883.86M | -886.59M | 1.96B | -726.63M | -540.92M | -992.75M |
| Financing Cash Flow | -664.09M | -624.87M | -1.27B | -568.06M | -260.26M | -249.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $30.41B | 29.50 | 14.69% | 1.04% | 4.05% | -51.73% | |
73 Outperform | $13.14B | 29.23 | 19.65% | 1.32% | 4.61% | 7.87% | |
67 Neutral | $12.78B | 20.53 | 17.74% | 0.96% | 3.10% | 4.96% | |
67 Neutral | $30.52B | 40.88 | 5.80% | 0.10% | 6.86% | -26.67% | |
65 Neutral | $27.42B | 39.20 | 8.70% | 1.15% | 5.64% | 8.05% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $29.58B | 22.00 | -27.10% | 1.88% | 3.34% | -1.24% |