Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 7.75B | $ 8.44B | $ 8.51B | $ 7.91B | $ 6.68B |
Gross Profit | $ 2.96B | $ 3.08B | $ 3.06B | $ 2.97B | $ 2.47B |
Operating Income | $ 1.21B | $ 1.37B | $ 1.38B | $ 1.28B | $ 932.99M |
EBITDA | $ 1.21B | $ 1.72B | $ 1.71B | $ 1.80B | $ 1.23B |
Net Income | $ 2.70B | $ 1.06B | $ 1.07B | $ 1.12B | $ 683.45M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.84B | $ 398.56M | $ 380.87M | $ 385.50M | $ 513.08M |
Total Assets | $ 12.51B | $ 11.35B | $ 10.90B | $ 10.40B | $ 9.15B |
Total Debt | $ 2.93B | $ 3.68B | $ 3.68B | $ 3.12B | $ 3.11B |
Net Debt | $ 1.08B | $ 3.28B | $ 3.30B | $ 2.74B | $ 2.60B |
Total Liabilities | $ 5.56B | $ 6.24B | $ 6.61B | $ 6.21B | $ 5.77B |
Stockholders' Equity | $ 6.95B | $ 5.11B | $ 4.29B | $ 4.19B | $ 3.39B |
Cash Flow | |||||
Free Cash Flow | $ 920.30M | $ 1.14B | $ 584.76M | $ 944.40M | $ 939.12M |
Operating Cash Flow | $ 1.09B | $ 1.34B | $ 805.72M | $ 1.12B | $ 1.10B |
Investing Cash Flow | $ 1.96B | $ -726.63M | $ -540.92M | $ -992.75M | $ -481.38M |
Financing Cash Flow | $ -1.27B | $ -568.06M | $ -260.26M | $ -249.88M | $ -506.29M |