| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.89B | 8.56B | 7.36B | 5.52B | 5.20B | 4.88B |
| Gross Profit | 3.40B | 3.21B | 2.72B | 2.08B | 1.98B | 1.83B |
| EBITDA | 1.79B | 1.69B | 1.12B | 726.00M | 832.00M | 613.00M |
| Net Income | 948.00M | 890.00M | 609.00M | 355.00M | 427.00M | 254.00M |
Balance Sheet | ||||||
| Total Assets | 17.30B | 16.49B | 16.11B | 7.95B | 8.28B | 8.75B |
| Cash, Cash Equivalents and Short-Term Investments | 1.19B | 1.12B | 1.02B | 944.00M | 1.35B | 1.88B |
| Total Debt | 2.09B | 2.13B | 2.39B | 1.95B | 2.51B | 3.15B |
| Total Liabilities | 5.85B | 5.62B | 5.94B | 4.45B | 5.05B | 5.77B |
| Stockholders Equity | 11.21B | 10.64B | 10.17B | 3.49B | 3.22B | 2.97B |
Cash Flow | ||||||
| Free Cash Flow | 925.00M | 942.00M | 566.00M | 388.00M | 330.00M | 641.00M |
| Operating Cash Flow | 1.27B | 1.26B | 837.00M | 596.00M | 538.00M | 824.00M |
| Investing Cash Flow | -618.00M | -482.00M | -628.00M | -191.00M | -183.00M | -169.00M |
| Financing Cash Flow | -477.00M | -615.00M | -157.00M | -790.00M | -855.00M | 473.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $9.55B | 21.86 | 20.97% | 1.17% | 3.19% | 69.89% | |
79 Outperform | $14.88B | 31.31 | 16.21% | 1.64% | 3.78% | 4.85% | |
79 Outperform | $34.11B | 36.04 | 8.70% | 1.15% | 5.56% | 13.76% | |
77 Outperform | $9.68B | 29.97 | 17.81% | 0.70% | 4.18% | 16.05% | |
75 Outperform | $17.03B | 26.41 | 17.97% | 0.96% | 0.83% | -1.32% | |
72 Outperform | $15.57B | 30.07 | 17.85% | 0.79% | 8.01% | 2.67% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |