| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.04B | 8.56B | 7.36B | 5.52B | 5.20B |
| Gross Profit | 3.48B | 3.21B | 2.72B | 2.08B | 1.98B |
| EBITDA | 1.78B | 1.69B | 1.12B | 726.00M | 832.00M |
| Net Income | 957.00M | 890.00M | 609.00M | 355.00M | 427.00M |
Balance Sheet | |||||
| Total Assets | 17.63B | 16.49B | 16.11B | 7.95B | 8.28B |
| Cash, Cash Equivalents and Short-Term Investments | 1.48B | 1.12B | 1.02B | 944.00M | 1.35B |
| Total Debt | 1.94B | 2.13B | 2.39B | 1.95B | 2.51B |
| Total Liabilities | 5.88B | 5.62B | 5.94B | 4.45B | 5.05B |
| Stockholders Equity | 11.48B | 10.64B | 10.17B | 3.49B | 3.22B |
Cash Flow | |||||
| Free Cash Flow | 910.00M | 942.00M | 566.00M | 388.00M | 330.00M |
| Operating Cash Flow | 1.24B | 1.26B | 837.00M | 596.00M | 538.00M |
| Investing Cash Flow | -471.00M | -482.00M | -628.00M | -191.00M | -183.00M |
| Financing Cash Flow | -501.00M | -615.00M | -157.00M | -790.00M | -855.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $9.93B | 27.54 | 17.82% | 0.70% | 4.18% | 16.05% | |
78 Outperform | $16.67B | 28.23 | 16.15% | 0.79% | 8.01% | 2.67% | |
74 Outperform | $15.11B | 28.71 | 17.30% | 1.64% | 3.78% | 4.85% | |
68 Neutral | $29.60B | 34.64 | 8.59% | 1.15% | 5.56% | 13.76% | |
68 Neutral | $14.30B | 26.14 | 17.48% | 0.96% | 0.83% | -1.32% | |
66 Neutral | $9.75B | 26.05 | 15.81% | 1.17% | 3.19% | 69.89% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |