| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.09B | 9.04B | 8.56B | 7.36B | 5.52B | 5.20B |
| Gross Profit | 3.51B | 3.48B | 3.21B | 2.72B | 2.08B | 1.98B |
| EBITDA | 1.80B | 1.78B | 1.69B | 1.12B | 726.00M | 832.00M |
| Net Income | 973.00M | 957.00M | 890.00M | 609.00M | 355.00M | 427.00M |
Balance Sheet | ||||||
| Total Assets | 16.95B | 17.63B | 16.49B | 16.11B | 7.95B | 8.28B |
| Cash, Cash Equivalents and Short-Term Investments | 808.00M | 1.48B | 1.12B | 1.02B | 944.00M | 1.35B |
| Total Debt | 1.94B | 1.94B | 2.13B | 2.39B | 1.95B | 2.51B |
| Total Liabilities | 5.72B | 5.88B | 5.62B | 5.94B | 4.45B | 5.05B |
| Stockholders Equity | 10.97B | 11.48B | 10.64B | 10.17B | 3.49B | 3.22B |
Cash Flow | ||||||
| Free Cash Flow | 966.00M | 910.00M | 942.00M | 566.00M | 388.00M | 330.00M |
| Operating Cash Flow | 1.32B | 1.24B | 1.26B | 837.00M | 596.00M | 538.00M |
| Investing Cash Flow | -532.00M | -471.00M | -482.00M | -628.00M | -191.00M | -183.00M |
| Financing Cash Flow | -1.07B | -501.00M | -615.00M | -157.00M | -790.00M | -855.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $9.68B | 27.54 | 17.82% | 0.70% | 8.27% | 16.95% | |
76 Outperform | $18.69B | 26.28 | 16.15% | 0.79% | 8.48% | -3.07% | |
74 Outperform | $15.64B | 28.71 | 17.30% | 1.64% | 6.50% | 17.62% | |
66 Neutral | $12.46B | 20.53 | 17.74% | 0.96% | 3.10% | 4.96% | |
65 Neutral | $27.30B | 39.20 | 8.70% | 1.15% | 5.64% | 8.05% | |
65 Neutral | $9.00B | 28.68 | 15.93% | 1.17% | 0.83% | 26.77% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |