| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 227.90M | 209.90M | 185.53M | 157.12M | 122.81M | 97.49M |
| Gross Profit | 56.72M | 52.86M | 40.59M | 25.41M | 9.13M | 20.47M |
| EBITDA | 23.19M | 21.12M | 12.35M | 7.24M | -5.22M | 5.22M |
| Net Income | 13.67M | 12.23M | 4.56M | 367.00K | -8.77M | 2.37M |
Balance Sheet | ||||||
| Total Assets | 286.99M | 264.11M | 233.88M | 203.92M | 183.69M | 144.28M |
| Cash, Cash Equivalents and Short-Term Investments | 20.58M | 21.58M | 16.94M | 18.26M | 14.74M | 65.03M |
| Total Debt | 6.33M | 6.85M | 7.77M | 20.38M | 26.93M | 138.00K |
| Total Liabilities | 159.40M | 144.53M | 128.31M | 106.98M | 87.20M | 46.35M |
| Stockholders Equity | 127.59M | 119.58M | 105.57M | 96.93M | 96.49M | 97.93M |
Cash Flow | ||||||
| Free Cash Flow | -10.65M | 5.36M | 18.89M | 10.16M | -4.54M | -3.88M |
| Operating Cash Flow | 12.99M | 24.32M | 28.12M | 13.91M | -2.22M | -1.72M |
| Investing Cash Flow | -23.64M | -19.13M | -15.99M | -3.75M | -57.11M | 32.40M |
| Financing Cash Flow | -1.08M | -521.00K | -13.39M | -6.44M | 14.42M | -4.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $937.72M | 17.96 | 11.74% | ― | 3.08% | 35.81% | |
73 Outperform | $348.72M | 24.67 | 7.14% | 3.93% | 3.36% | 57.40% | |
69 Neutral | $636.31M | 47.78 | 11.39% | ― | 16.04% | 75.37% | |
68 Neutral | $2.24B | 52.30 | 3.07% | 2.83% | -16.00% | ― | |
67 Neutral | $312.57M | 10.48 | 8.13% | 2.31% | -3.90% | 61.80% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $378.10M | -1.90 | ― | ― | -38.45% | -148.99% |
On November 7, 2025, Graham Corporation reported a 23% increase in revenue to $66 million for the second quarter of fiscal 2026, with a gross profit rise of 12% to $14.3 million. The company achieved a record backlog of $500.1 million, driven by strong demand in Defense and Space markets, including new orders worth $14.8 million in Space and a $25.5 million follow-on order for the MK48 Torpedo program. Despite a slight decrease in net income margin, Graham remains focused on growth initiatives, investing in automation and advanced testing to enhance productivity and profitability, aiming for 8% to 10% annual organic revenue growth by fiscal 2027.
On October 20, 2025, Graham Corporation announced the acquisition of certain assets of Xdot Bearing Technologies, a firm specializing in foil bearing technology. This acquisition is expected to enhance Graham’s subsidiary, Barber-Nichols, by integrating Xdot’s innovative foil bearing designs with its turbomachinery expertise. The move aims to expand Graham’s capabilities in designing high-speed rotating machines, targeting growth in aerospace, defense, energy transition, and industrial applications. The acquisition will also allow Barber-Nichols to offer advanced pumps and compressors, strengthening its market presence and supporting Xdot’s customers under new quality systems.