Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
99.80M | 101.68M | 111.47M | 125.49M | 130.01M | 105.80M | Gross Profit |
60.25M | 62.26M | 68.36M | 78.31M | 81.53M | 66.55M | EBIT |
20.56M | 21.57M | 25.80M | 31.02M | 35.06M | 26.65M | EBITDA |
21.53M | 22.83M | 26.90M | 32.11M | 36.08M | 27.47M | Net Income Common Stockholders |
17.36M | 18.01M | 20.76M | 23.62M | 26.20M | 19.91M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
49.23M | 51.70M | 46.36M | 37.70M | 32.91M | 23.63M | Total Assets |
102.75M | 105.89M | 100.23M | 97.68M | 88.92M | 71.57M | Total Debt |
5.17M | 5.28M | 2.95M | 3.21M | 3.37M | 499.00K | Net Debt |
-44.06M | -46.42M | -43.41M | -34.49M | -29.54M | -23.13M | Total Liabilities |
19.48M | 22.71M | 21.38M | 26.51M | 28.37M | 25.19M | Stockholders Equity |
83.26M | 83.11M | 78.69M | 70.98M | 60.35M | 46.12M |
Cash Flow | Free Cash Flow | ||||
17.61M | 18.85M | 21.78M | 14.30M | 24.18M | 18.75M | Operating Cash Flow |
19.71M | 20.86M | 23.42M | 15.25M | 25.15M | 19.31M | Investing Cash Flow |
-2.10M | -2.01M | -1.64M | -942.00K | -971.00K | -564.00K | Financing Cash Flow |
-13.63M | -13.53M | -13.12M | -9.49M | -14.87M | -11.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $401.12M | 44.12 | 8.41% | ― | 11.22% | 229.35% | |
71 Outperform | $325.95M | 18.77 | 21.33% | 4.14% | -6.47% | -9.76% | |
71 Outperform | $305.32M | 14.22 | 9.61% | 4.64% | 1.63% | 7162.39% | |
70 Neutral | $115.06M | 15.94 | 15.52% | ― | -1.02% | -7.87% | |
67 Neutral | $98.33M | 23.85 | 2.77% | 2.22% | 11.49% | -66.66% | |
64 Neutral | $4.39B | 11.81 | 5.20% | 249.38% | 3.96% | -12.36% | |
63 Neutral | $258.12M | 6.80 | 12.58% | 2.68% | -0.59% | 190.35% |