| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 384.60M | 391.90M | 405.00M | 423.40M | 374.10M |
| Gross Profit | 89.20M | 85.70M | 76.60M | 95.00M | 96.00M |
| EBITDA | 35.20M | 45.10M | 12.60M | 62.90M | 54.10M |
| Net Income | 31.30M | 18.40M | -1.90M | 26.90M | 29.90M |
Balance Sheet | |||||
| Total Assets | 369.70M | 382.40M | 372.10M | 407.10M | 368.80M |
| Cash, Cash Equivalents and Short-Term Investments | 8.30M | 4.10M | 2.30M | 12.60M | 6.20M |
| Total Debt | 39.40M | 59.80M | 91.90M | 104.10M | 72.40M |
| Total Liabilities | 143.30M | 162.90M | 159.50M | 199.80M | 159.70M |
| Stockholders Equity | 226.40M | 219.50M | 212.60M | 207.30M | 209.10M |
Cash Flow | |||||
| Free Cash Flow | 26.20M | 40.80M | 16.90M | 7.60M | 17.00M |
| Operating Cash Flow | 34.00M | 51.10M | 26.30M | 15.90M | 26.10M |
| Investing Cash Flow | -5.10M | -3.40M | -9.50M | -5.70M | -5.10M |
| Financing Cash Flow | -25.00M | -44.00M | -27.50M | -2.00M | -16.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $1.08B | 62.02 | 11.90% | ― | 19.01% | 61.65% | |
66 Neutral | $346.29M | 20.04 | 17.67% | 4.80% | -3.33% | -17.69% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $260.46M | 2.69 | 13.25% | 0.95% | 8.31% | 125.40% | |
60 Neutral | $357.89M | 11.56 | 13.57% | 3.70% | -1.86% | -58.10% | |
60 Neutral | $410.06M | 12.14 | 6.44% | 2.32% | -3.45% | -37.35% | |
55 Neutral | $1.97B | -18.51 | 14.80% | ― | -11.44% | 38.81% |