| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.60B | 1.66B | 1.66B | 1.49B | 1.28B |
| Gross Profit | 271.20M | 281.40M | 271.40M | 210.50M | 177.90M |
| EBITDA | 114.60M | 125.40M | 118.30M | 74.70M | 56.80M |
| Net Income | 23.80M | 31.80M | 7.80M | -14.20M | -24.80M |
Balance Sheet | |||||
| Total Assets | 1.42B | 1.37B | 1.34B | 1.44B | 1.36B |
| Cash, Cash Equivalents and Short-Term Investments | 44.80M | 53.10M | 54.80M | 58.20M | 54.10M |
| Total Debt | 670.30M | 667.20M | 687.80M | 720.90M | 649.70M |
| Total Liabilities | 1.04B | 1.03B | 1.05B | 1.17B | 1.04B |
| Stockholders Equity | 382.80M | 330.80M | 280.40M | 256.50M | 314.10M |
Cash Flow | |||||
| Free Cash Flow | 2.00M | -1.60M | 22.30M | -54.50M | -65.60M |
| Operating Cash Flow | 42.30M | 29.80M | 50.50M | -27.60M | -43.30M |
| Investing Cash Flow | -40.30M | -30.90M | -15.80M | -45.50M | -16.20M |
| Financing Cash Flow | -11.10M | 1.60M | -39.00M | 81.20M | 59.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $865.12M | 62.02 | 11.90% | ― | 16.04% | 75.37% | |
66 Neutral | $299.70M | 20.04 | 17.67% | 4.80% | -2.73% | -11.67% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $219.06M | 2.69 | 13.25% | 0.95% | 14.24% | -96.24% | |
60 Neutral | $342.99M | 12.14 | 8.13% | 2.32% | -3.90% | 61.80% | |
60 Neutral | $325.55M | 11.56 | 13.57% | 3.70% | 3.36% | 57.40% |