Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.66B | $ 1.66B | $ 1.49B | $ 1.44B | $ 1.30B |
Gross Profit | $ 281.40M | $ 271.40M | $ 210.50M | $ 156.10M | $ 168.60M |
Operating Income | $ 86.60M | $ 89.90M | $ 59.40M | $ -12.50M | $ 23.00M |
EBITDA | $ 125.40M | $ 118.30M | $ 89.60M | $ 62.50M | $ 60.60M |
Net Income | $ 31.80M | $ 7.80M | $ 11.40M | $ -26.00M | $ -4.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 53.10M | $ 54.80M | $ 58.20M | $ 54.10M | $ 55.00M |
Total Assets | $ 1.37B | $ 1.34B | $ 1.44B | $ 1.36B | $ 1.30B |
Total Debt | $ 667.20M | $ 687.80M | $ 720.90M | $ 665.70M | $ 599.00M |
Net Debt | $ 614.10M | $ 633.00M | $ 662.70M | $ 611.60M | $ 544.00M |
Total Liabilities | $ 1.03B | $ 1.05B | $ 1.17B | $ 1.04B | $ 942.60M |
Stockholders' Equity | $ 330.80M | $ 280.40M | $ 256.50M | $ 314.10M | $ 344.20M |
Cash Flow | |||||
Free Cash Flow | $ 3.60M | $ 22.30M | $ -53.50M | $ -74.40M | $ 43.00M |
Operating Cash Flow | $ 35.00M | $ 50.50M | $ -26.60M | $ -43.30M | $ 69.30M |
Investing Cash Flow | $ -30.90M | $ -15.80M | $ -40.70M | $ -16.20M | $ -24.90M |
Financing Cash Flow | $ 1.60M | $ -39.00M | $ 84.60M | $ 59.90M | $ -47.30M |