| Breakdown | TTM | Dec 2025 | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.67B | 2.67B | 2.67B | 3.18B | 2.83B | 2.32B |
| Gross Profit | 900.80M | 900.80M | 900.80M | 1.06B | 948.20M | 763.80M |
| EBITDA | 230.60M | 230.60M | 230.60M | 140.10M | 420.20M | 362.60M |
| Net Income | 43.10M | 43.10M | 43.10M | -211.00M | 569.70M | 208.90M |
Balance Sheet | ||||||
| Total Assets | 4.47B | 4.47B | 4.47B | 5.24B | 5.55B | 3.87B |
| Cash, Cash Equivalents and Short-Term Investments | 164.80M | 164.80M | 164.80M | 199.30M | 242.90M | 232.20M |
| Total Debt | 1.60B | 1.60B | 1.60B | 2.03B | 2.10B | 1.29B |
| Total Liabilities | 3.04B | 3.04B | 3.04B | 3.78B | 3.88B | 2.76B |
| Stockholders Equity | 1.39B | 1.39B | 1.39B | 1.42B | 1.63B | 1.08B |
Cash Flow | ||||||
| Free Cash Flow | 17.90M | 17.90M | 17.90M | 113.80M | 900.00K | 152.80M |
| Operating Cash Flow | 56.20M | 56.20M | 56.20M | 168.00M | 70.20M | 191.10M |
| Investing Cash Flow | 192.70M | 192.70M | 192.70M | 26.80M | -729.90M | -143.40M |
| Financing Cash Flow | -279.40M | -279.40M | -279.40M | -227.10M | 693.40M | -244.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $1.30B | 25.93 | 13.01% | 1.48% | 3.19% | 31.51% | |
73 Outperform | $2.82B | 53.36 | 7.72% | 0.56% | 18.51% | -28.69% | |
68 Neutral | $2.25B | 52.41 | 3.07% | 2.82% | -16.00% | ― | |
67 Neutral | $1.88B | 56.02 | 3.75% | 0.62% | -1.46% | -10.03% | |
64 Neutral | $2.15B | 23.80 | 22.47% | 0.10% | 4.65% | 8.81% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
46 Neutral | $1.51B | -1.10 | -51.11% | ― | 11.57% | -1016.39% |
On October 14, 2025, Hillenbrand, Inc. entered into a Merger Agreement with LSF12 Helix Parent, LLC, and LSF12 Helix Merger Sub, Inc., affiliates of Lone Star Funds, to merge Hillenbrand with Merger Sub, making Hillenbrand a wholly owned subsidiary of Parent. The merger agreement, unanimously adopted by Hillenbrand’s board, includes a cash payment of $32.00 per share for Hillenbrand’s common stock. The merger is subject to customary conditions, including shareholder approval and regulatory clearances. Termination rights are specified, with potential fees for either party under certain conditions. Lone Star Fund XII, L.P. has committed significant equity and debt financing to support the transaction.
On October 15, 2025, Hillenbrand, Inc. announced it has entered into a definitive agreement to be acquired by an affiliate of Lone Star Funds in an all-cash transaction valued at $32.00 per share, equating to an enterprise value of approximately $3.8 billion. This acquisition represents a premium of 37% over Hillenbrand’s unaffected closing share price on August 12, 2025, and 53% over the volume weighted average price for the 90 days ending August 12, 2025. The transaction, which is expected to close by the end of the first quarter of 2026, will result in Hillenbrand becoming a privately held company, ceasing its trading on the New York Stock Exchange. The acquisition is seen as a strategic move that will allow Hillenbrand to continue its growth and innovation in its core markets, with Lone Star recognizing the company’s progress and potential.