| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 686.63M | 545.53M | 463.41M | 380.92M | 218.34M |
| Gross Profit | 268.77M | 215.62M | 178.26M | 145.99M | 57.14M |
| EBITDA | -37.50M | -28.20M | -52.30M | -66.77M | -56.93M |
| Net Income | -61.75M | -50.40M | -67.47M | -79.06M | -61.38M |
Balance Sheet | |||||
| Total Assets | 703.72M | 680.13M | 707.39M | 734.11M | 502.59M |
| Cash, Cash Equivalents and Short-Term Investments | 219.14M | 239.84M | 268.78M | 319.43M | 116.73M |
| Total Debt | 349.26M | 295.14M | 299.52M | 302.32M | 22.47M |
| Total Liabilities | 426.98M | 364.53M | 376.97M | 362.31M | 77.10M |
| Stockholders Equity | 275.60M | 314.45M | 329.30M | 370.71M | 424.45M |
Cash Flow | |||||
| Free Cash Flow | -24.09M | -33.48M | -48.36M | -76.22M | -74.83M |
| Operating Cash Flow | 6.09M | -15.38M | -29.88M | -62.58M | -68.57M |
| Investing Cash Flow | -16.64M | -20.18M | 16.81M | 15.14M | -212.75M |
| Financing Cash Flow | 2.89M | 4.64M | 1.07M | 280.97M | 307.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $16.09B | 28.23 | 16.15% | 0.79% | 8.01% | 2.67% | |
76 Outperform | $10.00B | 30.59 | 13.29% | ― | 12.60% | 24.02% | |
68 Neutral | $14.03B | 26.14 | 17.48% | 0.96% | 0.83% | -1.32% | |
66 Neutral | $9.27B | 26.05 | 15.81% | 1.17% | 3.19% | 69.89% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $11.62B | 50.02 | 6.19% | ― | 5.52% | 9.03% | |
50 Neutral | $2.12B | ― | -21.90% | ― | 22.40% | -18.99% |