| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 642.78M | 545.53M | 463.41M | 380.92M | 218.34M | 141.41M |
| Gross Profit | 247.83M | 215.62M | 178.26M | 145.99M | 57.14M | 33.29M |
| EBITDA | -40.17M | -28.20M | -52.30M | -66.77M | -56.93M | -26.88M |
| Net Income | -63.00M | -50.40M | -67.47M | -79.06M | -61.38M | -31.09M |
Balance Sheet | ||||||
| Total Assets | 698.88M | 680.13M | 707.39M | 734.11M | 502.59M | 88.96M |
| Cash, Cash Equivalents and Short-Term Investments | 224.52M | 239.84M | 268.78M | 319.43M | 116.73M | 59.87M |
| Total Debt | 333.45M | 295.14M | 299.52M | 302.32M | 22.47M | 17.90M |
| Total Liabilities | 425.79M | 364.53M | 376.97M | 362.31M | 77.10M | 200.21M |
| Stockholders Equity | 271.96M | 314.45M | 329.30M | 370.71M | 424.45M | -111.25M |
Cash Flow | ||||||
| Free Cash Flow | -13.71M | -33.48M | -48.36M | -76.22M | -74.83M | -26.24M |
| Operating Cash Flow | 10.74M | -15.38M | -29.88M | -62.58M | -68.57M | -22.05M |
| Investing Cash Flow | -11.41M | -20.18M | 16.81M | 15.14M | -212.75M | 6.67M |
| Financing Cash Flow | 3.93M | 4.64M | 1.07M | 280.97M | 307.77M | 35.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $9.13B | 20.87 | 20.97% | 1.17% | 3.19% | 69.89% | |
77 Outperform | $10.37B | 44.25 | 12.76% | ― | 12.60% | 24.02% | |
75 Outperform | $16.37B | 26.15 | 17.97% | 0.96% | 0.83% | -1.32% | |
72 Outperform | $15.31B | 29.94 | 17.85% | 0.79% | 8.01% | 2.67% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $8.32B | 28.32 | 12.38% | ― | 5.52% | 9.03% | |
55 Neutral | $3.50B | -50.19 | -21.46% | ― | 22.40% | -18.99% |