| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.20B | 1.29B | 1.24B | 1.09B | 1.09B |
| Gross Profit | 484.30M | 550.00M | 527.80M | 420.90M | 438.00M |
| EBITDA | 125.60M | 169.00M | 188.40M | 135.30M | 134.50M |
| Net Income | 43.80M | 83.70M | 109.50M | 66.30M | 64.90M |
Balance Sheet | |||||
| Total Assets | 1.27B | 1.19B | 1.11B | 1.09B | 1.06B |
| Cash, Cash Equivalents and Short-Term Investments | 106.40M | 99.60M | 116.90M | 77.20M | 123.10M |
| Total Debt | 344.60M | 254.30M | 242.40M | 332.40M | 309.40M |
| Total Liabilities | 665.50M | 568.00M | 535.10M | 613.00M | 626.60M |
| Stockholders Equity | 601.60M | 620.80M | 577.00M | 470.80M | 433.80M |
Cash Flow | |||||
| Free Cash Flow | 43.30M | 68.30M | 164.40M | -54.40M | 46.30M |
| Operating Cash Flow | 65.00M | 89.70M | 188.40M | -25.10M | 69.40M |
| Investing Cash Flow | -22.70M | -78.40M | -23.20M | -24.50M | 1.70M |
| Financing Cash Flow | -38.70M | -25.20M | -122.60M | 8.10M | -84.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $1.78B | 16.64 | 11.42% | ― | 6.15% | 28.45% | |
78 Outperform | $2.02B | 22.93 | 13.26% | 1.49% | 4.62% | 31.96% | |
67 Neutral | $2.26B | 37.53 | 5.33% | 0.64% | 4.11% | 24.36% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $1.47B | 30.90 | 6.96% | 1.59% | -6.47% | -47.02% | |
63 Neutral | $3.31B | 308.57 | 7.68% | 0.57% | 21.02% | -2.86% |