| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.21B | 1.20B | 1.29B | 1.24B | 1.09B | 1.09B |
| Gross Profit | 477.90M | 484.30M | 550.00M | 527.80M | 420.90M | 438.00M |
| EBITDA | 111.30M | 125.60M | 169.00M | 188.40M | 135.30M | 134.50M |
| Net Income | 30.90M | 43.80M | 83.70M | 109.50M | 66.30M | 64.90M |
Balance Sheet | ||||||
| Total Assets | 1.28B | 1.27B | 1.19B | 1.11B | 1.09B | 1.06B |
| Cash, Cash Equivalents and Short-Term Investments | 82.60M | 106.40M | 99.60M | 116.90M | 77.20M | 123.10M |
| Total Debt | 392.50M | 344.60M | 254.30M | 242.40M | 332.40M | 309.40M |
| Total Liabilities | 743.60M | 665.50M | 568.00M | 535.10M | 613.00M | 626.60M |
| Stockholders Equity | 531.20M | 601.60M | 620.80M | 577.00M | 470.80M | 433.80M |
Cash Flow | ||||||
| Free Cash Flow | 16.40M | 43.30M | 68.30M | 164.40M | -54.40M | 46.30M |
| Operating Cash Flow | 34.20M | 65.00M | 89.70M | 188.40M | -25.10M | 69.40M |
| Investing Cash Flow | -26.10M | -22.70M | -78.40M | -23.20M | -24.50M | 1.70M |
| Financing Cash Flow | -7.80M | -38.70M | -25.20M | -122.60M | 8.10M | -84.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.92B | 22.93 | 14.30% | 1.49% | 4.62% | 31.96% | |
78 Outperform | $2.15B | 37.16 | 8.48% | ― | 7.64% | -14.82% | |
75 Outperform | $2.62B | 28.26 | 6.59% | 0.64% | 10.45% | 64.56% | |
69 Neutral | $3.08B | 11.46 | 13.78% | 0.57% | 18.33% | 61.06% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | $1.41B | 1,457.36 | 5.10% | 1.59% | -4.29% | -54.01% |