Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.27B | 1.29B | 1.24B | 1.09B | 1.09B | 1.00B |
Gross Profit | 532.50M | 550.00M | 527.80M | 420.90M | 438.00M | 407.80M |
EBITDA | 142.50M | 175.20M | 188.40M | 136.30M | 137.00M | 117.10M |
Net Income | 68.40M | 83.70M | 109.50M | 66.30M | 64.90M | 33.70M |
Balance Sheet | ||||||
Total Assets | 1.18B | 1.19B | 1.11B | 1.09B | 1.06B | 1.08B |
Cash, Cash Equivalents and Short-Term Investments | 79.50M | 99.60M | 117.10M | 77.40M | 123.60M | 141.00M |
Total Debt | 249.20M | 254.30M | 242.40M | 317.40M | 293.00M | 337.20M |
Total Liabilities | 554.20M | 568.00M | 535.10M | 613.00M | 626.60M | 676.50M |
Stockholders Equity | 624.40M | 620.80M | 577.00M | 470.80M | 433.80M | 404.80M |
Cash Flow | ||||||
Free Cash Flow | 61.20M | 68.30M | 164.40M | -54.40M | 46.20M | 103.80M |
Operating Cash Flow | 86.40M | 89.70M | 188.40M | -25.10M | 69.40M | 133.80M |
Investing Cash Flow | -24.70M | -78.40M | -23.20M | -24.50M | 1.70M | -29.90M |
Financing Cash Flow | -65.80M | -25.20M | -122.60M | 8.10M | -84.50M | -42.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $940.45M | 17.96 | 11.03% | ― | 0.72% | 3.69% | |
71 Outperform | $1.52B | 22.74 | 11.04% | 1.45% | 1.35% | -40.63% | |
71 Outperform | ¥254.47B | 13.17 | 8.49% | 3.06% | 6.31% | 13.07% | |
69 Neutral | $997.87M | 22.44 | 12.06% | 1.95% | 0.92% | 21.96% | |
69 Neutral | $1.97B | 32.26 | 9.29% | 0.78% | 2.67% | -18.41% | |
67 Neutral | $1.18B | 31.87 | 4.27% | 1.01% | -5.39% | 12.14% | |
50 Neutral | $1.60B | ― | -18.22% | 3.96% | 0.31% | -423.59% |