| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 678.52M | 659.67M | 659.51M | 521.03M | 378.32M | 348.97M |
| Gross Profit | 202.91M | 191.95M | 196.25M | 130.94M | 95.90M | 89.56M |
| EBITDA | 117.49M | 110.22M | 113.96M | 54.27M | 49.16M | 43.94M |
| Net Income | 50.25M | 40.12M | 34.95M | 11.20M | 29.85M | 25.19M |
Balance Sheet | ||||||
| Total Assets | 869.90M | 858.47M | 890.36M | 872.83M | 420.75M | 394.46M |
| Cash, Cash Equivalents and Short-Term Investments | 42.94M | 24.21M | 30.52M | 6.78M | 125.19M | 108.20M |
| Total Debt | 322.30M | 387.07M | 425.28M | 439.01M | 1.14M | 1.67M |
| Total Liabilities | 464.74M | 484.67M | 540.90M | 541.64M | 90.78M | 78.94M |
| Stockholders Equity | 405.16M | 373.80M | 349.46M | 331.19M | 329.98M | 315.51M |
Cash Flow | ||||||
| Free Cash Flow | 96.48M | 55.51M | 77.39M | -4.30M | 35.69M | 43.16M |
| Operating Cash Flow | 100.49M | 69.83M | 98.22M | 13.69M | 45.44M | 51.16M |
| Investing Cash Flow | -16.28M | -11.87M | -20.16M | -545.67M | -9.17M | -7.70M |
| Financing Cash Flow | -80.33M | -63.14M | -54.53M | 414.11M | -18.55M | -16.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $1.18B | 23.44 | 13.01% | 1.63% | 3.19% | 31.51% | |
74 Outperform | $669.17M | 47.16 | 11.39% | ― | 16.04% | 75.37% | |
73 Outperform | $1.84B | 54.67 | 3.75% | 0.67% | -1.46% | -10.03% | |
69 Neutral | $228.91M | 654.73 | 0.22% | 1.02% | 14.24% | -96.24% | |
66 Neutral | $326.27M | 23.09 | 7.14% | 4.26% | 3.36% | 57.40% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | $2.23B | ― | -1.50% | 2.84% | -7.93% | 91.44% |