| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.28B | 2.25B | 2.11B | 1.71B | 1.56B | 1.43B |
| Gross Profit | 1.29B | 1.35B | 1.18B | 990.78M | 869.38M | 777.67M |
| EBITDA | -192.79M | -830.22M | -481.03M | 169.73M | 241.69M | 170.25M |
| Net Income | -1.14B | -1.18B | -825.49M | -33.26M | -13.29M | 71.66M |
Balance Sheet | ||||||
| Total Assets | 3.83B | 3.83B | 4.72B | 4.51B | 4.27B | 8.52B |
| Cash, Cash Equivalents and Short-Term Investments | 33.13M | 36.39M | 48.17M | 36.19M | 24.30M | 680.25M |
| Total Debt | 1.41B | 1.38B | 1.40B | 536.42M | 334.82M | 2.16B |
| Total Liabilities | 2.35B | 2.34B | 2.15B | 1.09B | 823.45M | 3.85B |
| Stockholders Equity | 1.48B | 1.49B | 2.56B | 3.42B | 3.45B | 4.62B |
Cash Flow | ||||||
| Free Cash Flow | 35.92M | 19.92M | -67.21M | 12.77M | -161.31M | 251.86M |
| Operating Cash Flow | 242.84M | 217.29M | 113.50M | 134.99M | -55.86M | 356.10M |
| Investing Cash Flow | -171.95M | -179.37M | -955.47M | -242.47M | -176.39M | -320.48M |
| Financing Cash Flow | -77.57M | -52.40M | 846.82M | 127.80M | -465.13M | 584.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $2.55B | 28.26 | 5.33% | 0.64% | 10.45% | 64.56% | |
69 Neutral | $3.01B | 11.46 | 13.78% | 0.57% | 18.33% | 61.06% | |
64 Neutral | $4.46B | -100.63 | -18.89% | ― | 29.10% | -3.32% | |
57 Neutral | $1.40B | -36.68 | -60.13% | ― | 5.96% | -37.16% | |
53 Neutral | $1.73B | 32.79 | 20.01% | 0.10% | 4.23% | -5.90% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |