| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.66B | 1.49B | 1.39B | 1.34B | 1.35B |
| Gross Profit | 703.80M | 665.10M | 654.10M | 626.20M | 598.90M |
| EBITDA | 347.90M | 361.00M | 368.00M | 383.30M | 365.80M |
| Net Income | 145.10M | 184.10M | 188.30M | 204.90M | 178.00M |
Balance Sheet | |||||
| Total Assets | 3.12B | 2.39B | 2.13B | 2.13B | 4.49B |
| Cash, Cash Equivalents and Short-Term Investments | 233.80M | 165.80M | 227.20M | 230.70M | 478.60M |
| Total Debt | 1.14B | 813.90M | 694.70M | 881.20M | 944.50M |
| Total Liabilities | 1.86B | 1.32B | 1.17B | 1.35B | 2.65B |
| Stockholders Equity | 1.26B | 1.06B | 964.00M | 783.80M | 1.83B |
Cash Flow | |||||
| Free Cash Flow | 198.30M | 168.70M | 245.20M | 284.70M | 444.60M |
| Operating Cash Flow | 241.50M | 214.10M | 276.30M | 306.00M | 498.50M |
| Investing Cash Flow | -549.00M | -318.00M | -31.10M | -21.30M | -300.00K |
| Financing Cash Flow | 363.60M | 62.10M | -252.50M | -135.00M | -557.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $4.32B | 21.55 | 21.00% | 1.09% | 8.75% | 64.82% | |
70 Outperform | $4.12B | 29.38 | 11.30% | 1.06% | 5.06% | -22.73% | |
69 Neutral | $3.38B | 33.07 | 11.32% | 0.46% | -0.96% | -11.55% | |
68 Neutral | $3.12B | 308.57 | 7.68% | 0.57% | 18.51% | -28.69% | |
66 Neutral | $4.34B | 118.57 | 11.59% | 0.26% | 14.87% | 15.63% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $2.31B | 18.62 | 12.21% | 1.42% | 9.30% | -12.55% |