| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.09B | 1.05B | 1.05B | 957.67M | 904.74M | 786.58M |
| Gross Profit | 492.10M | 475.73M | 466.15M | 416.31M | 389.56M | 337.37M |
| EBITDA | 230.76M | 208.51M | 222.69M | 200.71M | 207.05M | 151.18M |
| Net Income | 103.42M | 101.97M | 111.60M | 116.07M | 120.93M | 84.04M |
Balance Sheet | ||||||
| Total Assets | 1.59B | 1.71B | 1.43B | 1.18B | 1.15B | 1.13B |
| Cash, Cash Equivalents and Short-Term Investments | 119.82M | 122.68M | 94.66M | 106.45M | 79.72M | 94.16M |
| Total Debt | 363.36M | 374.50M | 322.84M | 135.61M | 223.44M | 294.07M |
| Total Liabilities | 708.50M | 721.11M | 572.22M | 399.43M | 494.31M | 566.60M |
| Stockholders Equity | 884.07M | 991.07M | 847.13M | 773.70M | 653.85M | 563.94M |
Cash Flow | ||||||
| Free Cash Flow | 153.94M | 154.28M | 134.26M | 133.69M | 74.43M | 149.65M |
| Operating Cash Flow | 170.41M | 171.33M | 155.26M | 165.54M | 102.63M | 162.42M |
| Investing Cash Flow | -205.51M | -205.42M | -319.14M | -30.79M | -29.52M | -154.47M |
| Financing Cash Flow | 57.05M | 54.01M | 159.91M | -111.11M | -80.57M | 22.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $2.14B | 37.16 | 8.48% | ― | 7.64% | -14.82% | |
73 Outperform | $3.62B | 33.13 | 11.03% | 0.46% | 4.88% | -7.08% | |
71 Outperform | $3.93B | 18.19 | 20.74% | 1.09% | 6.57% | 43.96% | |
70 Outperform | $4.27B | 29.67 | 11.47% | 1.06% | 7.98% | -13.65% | |
66 Neutral | $4.33B | 118.57 | 11.59% | 0.26% | 16.95% | -10.01% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $2.31B | 91.17 | 10.63% | 1.42% | 14.01% | -23.03% |