| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.45B | 3.44B | 3.41B | 3.57B | 3.55B | 3.47B |
| Gross Profit | 1.39B | 1.39B | 1.36B | 1.36B | 1.25B | 1.34B |
| EBITDA | 706.10M | 742.10M | 677.60M | 656.90M | 614.40M | 705.80M |
| Net Income | 249.10M | 251.40M | 194.90M | 232.90M | 220.80M | 297.10M |
Balance Sheet | ||||||
| Total Assets | 7.12B | 7.15B | 6.79B | 7.25B | 7.19B | 7.53B |
| Cash, Cash Equivalents and Short-Term Investments | 785.30M | 812.10M | 682.00M | 720.60M | 581.40M | 660.90M |
| Total Debt | 2.36B | 2.51B | 2.48B | 2.56B | 2.61B | 2.71B |
| Total Liabilities | 3.39B | 3.46B | 3.45B | 3.71B | 3.75B | 4.05B |
| Stockholders Equity | 3.37B | 3.33B | 3.02B | 3.22B | 3.11B | 3.10B |
Cash Flow | ||||||
| Free Cash Flow | 421.30M | 404.90M | 296.50M | 409.60M | 178.80M | 295.40M |
| Operating Cash Flow | 501.00M | 478.10M | 379.60M | 481.00M | 265.80M | 382.40M |
| Investing Cash Flow | -115.20M | -119.00M | -104.40M | -81.80M | -90.70M | -86.00M |
| Financing Cash Flow | -251.60M | -251.10M | -286.70M | -258.30M | -253.10M | -148.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $6.59B | 48.25 | 2.83% | 0.56% | 10.21% | -48.98% | |
72 Outperform | $10.06B | 37.82 | 12.67% | ― | 17.39% | 20.78% | |
66 Neutral | $4.22B | 118.57 | 11.59% | 0.26% | 16.95% | -10.01% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $6.19B | 23.50 | 7.47% | ― | 1.58% | 15.61% | |
63 Neutral | $8.32B | 28.68 | 15.93% | 1.17% | 0.83% | 26.77% | |
57 Neutral | $4.55B | -334.43 | 1.43% | ― | 12.73% | ― |