| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.44B | 3.41B | 3.57B | 3.55B | 3.47B |
| Gross Profit | 1.39B | 1.36B | 1.36B | 1.25B | 1.34B |
| EBITDA | 742.10M | 677.60M | 656.90M | 614.40M | 705.80M |
| Net Income | 251.40M | 194.90M | 232.90M | 220.80M | 297.10M |
Balance Sheet | |||||
| Total Assets | 7.15B | 6.79B | 7.25B | 7.19B | 7.53B |
| Cash, Cash Equivalents and Short-Term Investments | 812.10M | 682.00M | 720.60M | 581.40M | 660.90M |
| Total Debt | 2.51B | 2.48B | 2.56B | 2.61B | 2.71B |
| Total Liabilities | 3.46B | 3.45B | 3.71B | 3.75B | 4.05B |
| Stockholders Equity | 3.33B | 3.02B | 3.22B | 3.11B | 3.10B |
Cash Flow | |||||
| Free Cash Flow | 404.90M | 296.50M | 409.60M | 178.80M | 295.40M |
| Operating Cash Flow | 478.10M | 379.60M | 481.00M | 265.80M | 382.40M |
| Investing Cash Flow | -119.00M | -104.40M | -81.80M | -90.70M | -86.00M |
| Financing Cash Flow | -251.10M | -286.70M | -258.30M | -253.10M | -148.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $11.32B | 45.03 | 13.56% | ― | 12.60% | 24.02% | |
73 Outperform | $11.27B | 33.49 | 16.49% | 1.17% | 3.19% | 69.89% | |
71 Outperform | $5.50B | 135.39 | 5.80% | 0.56% | 6.44% | 101.24% | |
69 Neutral | $7.00B | 28.51 | 7.93% | ― | -0.75% | 9.22% | |
66 Neutral | $4.85B | 39.05 | 12.02% | 0.26% | 14.87% | 15.63% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $5.41B | 197.17 | 1.71% | ― | 7.81% | ― |