| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.42B | 3.41B | 3.57B | 3.55B | 3.47B | 2.79B |
| Gross Profit | 1.38B | 1.36B | 1.36B | 1.25B | 1.34B | 1.03B |
| EBITDA | 692.80M | 677.60M | 656.90M | 614.40M | 705.80M | 443.90M |
| Net Income | 236.70M | 194.90M | 232.90M | 220.80M | 297.10M | 79.40M |
Balance Sheet | ||||||
| Total Assets | 7.15B | 6.79B | 7.25B | 7.19B | 7.53B | 7.43B |
| Cash, Cash Equivalents and Short-Term Investments | 689.40M | 682.00M | 720.60M | 581.40M | 660.90M | 524.10M |
| Total Debt | 2.36B | 2.48B | 2.56B | 2.61B | 2.71B | 2.84B |
| Total Liabilities | 3.43B | 3.45B | 3.71B | 3.75B | 4.05B | 4.24B |
| Stockholders Equity | 3.37B | 3.02B | 3.22B | 3.11B | 3.10B | 2.81B |
Cash Flow | ||||||
| Free Cash Flow | 295.40M | 296.50M | 409.60M | 178.80M | 295.40M | 241.60M |
| Operating Cash Flow | 399.20M | 379.60M | 481.00M | 265.80M | 382.40M | 309.00M |
| Investing Cash Flow | -111.00M | -104.40M | -81.80M | -90.70M | -86.00M | -77.50M |
| Financing Cash Flow | -168.10M | -286.70M | -258.30M | -253.10M | -148.60M | -353.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $9.55B | 21.86 | 20.97% | 1.17% | 3.19% | 69.89% | |
77 Outperform | $10.45B | 45.57 | 12.76% | ― | 12.60% | 24.02% | |
76 Outperform | $5.36B | 37.73 | 13.29% | 0.26% | 14.87% | 15.63% | |
66 Neutral | $6.66B | 229.20 | 1.58% | ― | 7.81% | ― | |
65 Neutral | $5.89B | 25.35 | 7.33% | ― | -0.75% | 9.22% | |
64 Neutral | $4.84B | 56.43 | 5.80% | 0.56% | 6.44% | 101.24% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |