Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 1.36B | $ 1.36B | $ 1.25B | $ 1.34B | $ 1.03B |
Operating Income | $ 478.70M | $ 462.60M | $ 384.00M | $ 484.10M | $ 211.10M |
EBITDA | $ 545.00M | $ 502.90M | $ 604.40M | $ 705.80M | $ 443.90M |
Net Income | $ 194.90M | $ 232.90M | $ 220.80M | $ 297.10M | $ 79.40M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 6.79B | $ 7.25B | $ 7.19B | $ 7.53B | $ 7.43B |
Total Debt | $ 2.43B | $ 2.53B | $ 2.46B | $ 2.56B | $ 2.71B |
Net Debt | $ 1.75B | $ 1.81B | $ 1.88B | $ 1.91B | $ 2.19B |
Total Liabilities | $ 3.45B | $ 3.71B | $ 3.75B | $ 4.05B | $ 4.24B |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 284.90M | $ 481.00M | $ 178.80M | $ 295.40M | $ 241.60M |
Operating Cash Flow | $ 379.60M | $ 481.00M | $ 265.80M | $ 382.40M | $ 309.00M |
Investing Cash Flow | |||||
Financing Cash Flow |