| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 981.00M | 925.40M | 860.80M | 800.90M | 717.80M | 668.30M |
| Gross Profit | 461.60M | 438.60M | 401.80M | 356.50M | 317.20M | 284.20M |
| EBITDA | 201.30M | 212.90M | 179.00M | 149.00M | 104.30M | 92.60M |
| Net Income | 25.10M | 28.80M | -36.10M | -96.90M | -276.90M | -222.50M |
Balance Sheet | ||||||
| Total Assets | 3.54B | 3.59B | 2.64B | 2.72B | 2.74B | 3.12B |
| Cash, Cash Equivalents and Short-Term Investments | 397.90M | 412.30M | 181.10M | 134.10M | 77.80M | 88.90M |
| Total Debt | 1.23B | 1.26B | 719.90M | 721.00M | 849.60M | 860.60M |
| Total Liabilities | 1.65B | 1.67B | 1.08B | 1.17B | 1.27B | 1.33B |
| Stockholders Equity | 1.84B | 1.87B | 1.51B | 1.48B | 1.40B | 1.69B |
Cash Flow | ||||||
| Free Cash Flow | 89.70M | 106.90M | 50.30M | 58.10M | 5.20M | -16.70M |
| Operating Cash Flow | 127.10M | 143.30M | 99.10M | 95.20M | 39.40M | 900.00K |
| Investing Cash Flow | -696.20M | -694.60M | -43.70M | -64.70M | -39.50M | -2.20B |
| Financing Cash Flow | 776.70M | 775.90M | -3.30M | 22.60M | -7.00M | 1.54B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $4.36B | 21.55 | 21.00% | 1.09% | 5.94% | 45.38% | |
67 Neutral | $3.46B | 33.07 | 10.90% | 0.46% | -0.11% | -8.89% | |
66 Neutral | $4.80B | 118.57 | 11.59% | 0.26% | 16.95% | -10.01% | |
65 Neutral | $9.41B | 28.68 | 15.93% | 1.17% | 0.83% | 26.77% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $4.95B | -334.43 | 1.43% | ― | 12.73% | ― |