| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 902.30M | 860.80M | 800.90M | 717.80M | 668.30M | 0.00 |
| Gross Profit | 425.70M | 401.80M | 356.50M | 317.20M | 284.20M | 0.00 |
| EBITDA | 195.30M | 179.00M | 149.00M | 104.30M | 92.60M | -2.45M |
| Net Income | 26.50M | -36.10M | -96.90M | -276.90M | -222.50M | -45.26M |
Balance Sheet | ||||||
| Total Assets | 3.50B | 2.64B | 2.72B | 2.74B | 3.12B | 1.24B |
| Cash, Cash Equivalents and Short-Term Investments | 939.70M | 181.10M | 134.10M | 77.80M | 88.90M | 118.40M |
| Total Debt | 1.23B | 719.90M | 721.00M | 849.60M | 860.60M | 1.70B |
| Total Liabilities | 1.60B | 1.08B | 1.17B | 1.27B | 1.33B | 1.96B |
| Stockholders Equity | 1.84B | 1.51B | 1.48B | 1.40B | 1.69B | -718.70M |
Cash Flow | ||||||
| Free Cash Flow | 90.20M | 50.30M | 58.10M | 5.20M | -16.70M | 19.60M |
| Operating Cash Flow | 128.50M | 99.10M | 95.20M | 39.40M | 900.00K | 39.50M |
| Investing Cash Flow | -113.40M | -43.70M | -64.70M | -39.50M | -2.20B | -75.60M |
| Financing Cash Flow | 780.00M | -3.30M | 22.60M | -7.00M | 1.54B | 118.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $9.07B | 20.76 | 20.97% | 1.19% | 3.19% | 69.89% | |
73 Outperform | $4.56B | 32.08 | 13.29% | 0.30% | 14.87% | 15.63% | |
71 Outperform | $3.79B | 19.92 | 21.40% | 1.13% | 8.75% | 64.82% | |
69 Neutral | $3.27B | 32.09 | 11.32% | 0.53% | -0.96% | -11.55% | |
66 Neutral | $6.39B | 213.58 | 1.58% | ― | 7.81% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |
On November 6, 2025, Mirion Technologies announced a refinancing plan involving a $450 million tranche of term loans set to mature in 2032. This move is aimed at refinancing all outstanding term loans under their existing credit agreement, with the transaction expected to close in the fourth quarter of 2025, subject to conditions.
The most recent analyst rating on (MIR) stock is a Buy with a $35.00 price target. To see the full list of analyst forecasts on Mirion Technologies stock, see the MIR Stock Forecast page.
The conditional conversion feature of Mirion Technologies, Inc.’s Convertible Notes poses a significant financial risk. If triggered, note holders may convert their notes, potentially requiring the company to fulfill conversion obligations with cash payments, thereby impacting liquidity. Furthermore, accounting rules could necessitate reclassifying these notes as current liabilities, leading to a substantial decrease in net working capital. This scenario could adversely affect Mirion Technologies’ financial condition and operating results.
Mirion Technologies recently held its earnings call, showcasing a strong financial performance with notable growth in the nuclear power end market. The company reported improvements in cost of debt and free cash flow, although challenges in the U.S. medical segment and labs and research end market were noted. Overall, the positive developments in nuclear power and financial metrics were highlighted as outweighing the challenges faced.
Mirion Technologies, Inc. is a global leader in radiation detection and monitoring solutions, serving the nuclear, medical, defense, and research industries with innovative safety technologies. In its latest earnings report, Mirion announced a 7.9% increase in third-quarter revenue, reaching $223.1 million, alongside a significant turnaround to a GAAP net income of $3.1 million from a net loss in the previous year. The company also reported a 14.7% rise in adjusted EBITDA to $52.4 million, and adjusted earnings per share increased to $0.12 from $0.08. Mirion’s strategic initiatives include the acquisition of Paragon Energy Solutions to enhance its U.S. nuclear power market presence, complementing the earlier acquisition of Certrec. These moves are expected to increase the company’s nuclear power-based revenue to approximately 45% of total revenue. Looking ahead, Mirion remains optimistic, reaffirming its 2025 guidance for revenue growth and adjusted financial metrics, while raising the lower end of its adjusted free cash flow guidance, signaling confidence in achieving its full-year targets.
On September 25, 2025, Mirion Technologies announced an underwriting agreement with Goldman Sachs and Evercore for a public offering of 19,906,322 shares of Class A common stock, raising approximately $409.7 million. The proceeds, along with funds from a concurrent $375 million Convertible Notes Offering, are intended to finance capped call transactions and the acquisition of WCI-Gigawatt Intermediate Holdco, LLC, with any remaining funds used for general corporate purposes. The Convertible Notes Offering, completed on September 30, 2025, includes provisions for conversion and redemption, with a maturity date set for October 1, 2031.
The most recent analyst rating on (MIR) stock is a Buy with a $26.00 price target. To see the full list of analyst forecasts on Mirion Technologies stock, see the MIR Stock Forecast page.
On September 24, 2025, Mirion Technologies announced its acquisition of Paragon Energy Solutions for $585 million in an all-cash transaction. This strategic move is expected to enhance Mirion’s market position by integrating Paragon’s operations, potentially generating commercial and cost synergies, although the deal is subject to regulatory approvals and customary closing conditions.
The most recent analyst rating on (MIR) stock is a Hold with a $27.00 price target. To see the full list of analyst forecasts on Mirion Technologies stock, see the MIR Stock Forecast page.