Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.09B | 860.80M | 800.90M | 717.80M | 322.10M | 478.20M |
Gross Profit | 509.90M | 399.70M | 356.40M | 317.20M | 81.10M | 197.00M |
EBITDA | 203.30M | 174.40M | 149.00M | -90.80M | -19.20M | 22.88M |
Net Income | 10.00M | -36.10M | -96.90M | -276.90M | -127.90M | -1.04M |
Balance Sheet | ||||||
Total Assets | 2.74B | 2.64B | 2.72B | 2.74B | 3.12B | 751.32M |
Cash, Cash Equivalents and Short-Term Investments | 262.60M | 181.10M | 134.10M | 77.80M | 88.90M | 383.25K |
Total Debt | 420.60M | 719.90M | 721.00M | 849.60M | 860.60M | 1.70B |
Total Liabilities | 1.22B | 1.08B | 1.17B | 1.27B | 1.33B | 27.59M |
Stockholders Equity | 1.51B | 1.51B | 1.48B | 1.40B | 1.69B | 652.05M |
Cash Flow | ||||||
Free Cash Flow | 113.16M | 50.30M | 58.10M | 5.20M | -16.70M | -20.85M |
Operating Cash Flow | 163.85M | 99.10M | 95.20M | 39.40M | 900.00K | -945.35K |
Investing Cash Flow | -37.60M | -43.70M | -64.70M | -39.50M | -2.20B | -75.60M |
Financing Cash Flow | 39.40M | -3.30M | 22.60M | -7.00M | 1.54B | 751.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $4.34B | 25.24 | 14.38% | 1.07% | 2.20% | -3.74% | |
77 Outperform | $4.19B | 28.28 | 17.33% | 1.00% | 10.19% | 20.71% | |
71 Outperform | $4.62B | 54.92 | 5.78% | 0.56% | 4.99% | 169.24% | |
69 Neutral | $3.51B | 23.37 | 13.98% | 1.09% | 10.28% | -16.81% | |
69 Neutral | $3.85B | 36.41 | 12.21% | 0.40% | 1.74% | -7.64% | |
65 Neutral | $5.36B | 562.65 | 0.67% | ― | 7.88% | ― | |
64 Neutral | $10.75B | 15.58 | 7.62% | 2.01% | 2.80% | -14.32% |
On June 5, 2025, Mirion Technologies entered into Amendment No. 5 to its Credit Agreement, introducing a new $450 million tranche of term loans maturing in 2032. This amendment allows for refinancing of existing loans and offers favorable terms such as reduced interest rates contingent on achieving certain credit ratings, alongside increased flexibility for financial operations, potentially enhancing the company’s financial stability and operational capacity.
On May 29, 2025, Mirion Technologies initiated a refinancing process involving a $450 million tranche of replacement term loans. These loans are expected to mature in 2032 and will be used to refinance existing term loans under a previous credit agreement. The refinancing is anticipated to close in the second quarter of 2025, although its completion is subject to certain conditions.