| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.13B | 2.02B | 2.07B | 2.04B | 1.66B |
| Gross Profit | 755.92M | 717.28M | 697.01M | 691.43M | 576.09M |
| EBITDA | 268.17M | 294.24M | 306.27M | 297.13M | 239.47M |
| Net Income | 147.09M | 180.31M | 193.27M | 187.33M | 153.86M |
Balance Sheet | |||||
| Total Assets | 1.94B | 1.82B | 1.73B | 1.69B | 1.58B |
| Cash, Cash Equivalents and Short-Term Investments | 99.66M | 220.54M | 84.96M | 45.79M | 40.54M |
| Total Debt | 280.49M | 191.62M | 156.28M | 264.84M | 236.77M |
| Total Liabilities | 619.02M | 550.77M | 517.83M | 623.40M | 626.54M |
| Stockholders Equity | 1.33B | 1.27B | 1.21B | 1.07B | 946.48M |
Cash Flow | |||||
| Free Cash Flow | 193.54M | 219.67M | 274.30M | 59.77M | 99.65M |
| Operating Cash Flow | 238.88M | 261.35M | 315.71M | 101.67M | 129.76M |
| Investing Cash Flow | -157.13M | -45.63M | -74.29M | -43.07M | -264.81M |
| Financing Cash Flow | -197.31M | -74.07M | -192.19M | -48.47M | 50.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $10.14B | 27.54 | 17.82% | 0.70% | 4.18% | 16.05% | |
78 Outperform | $4.71B | 21.55 | 21.00% | 1.09% | 8.75% | 64.82% | |
70 Outperform | $4.44B | 29.38 | 11.30% | 1.06% | 5.06% | -22.73% | |
69 Neutral | $1.82B | 23.68 | 13.26% | 1.49% | 3.19% | 31.51% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $4.79B | 187.00 | 1.73% | ― | 7.81% | ― | |
61 Neutral | $13.81B | 36.68 | 4.18% | 0.97% | -4.99% | 22.16% |