| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 964.79M | 878.30M | 792.84M | 757.90M | 626.43M | 626.43M |
| Gross Profit | 416.62M | 393.31M | 350.75M | 318.21M | 252.69M | 255.96M |
| EBITDA | 235.87M | 223.39M | 198.90M | 174.52M | 133.06M | 133.80M |
| Net Income | 143.59M | 136.65M | 101.65M | 96.44M | 66.39M | 66.39M |
Balance Sheet | ||||||
| Total Assets | 1.52B | 1.38B | 1.04B | 1.04B | 995.36M | 995.36M |
| Cash, Cash Equivalents and Short-Term Investments | 31.47M | 225.84M | 22.16M | 18.45M | 16.62M | 16.62M |
| Total Debt | 135.46M | 69.36M | 233.56M | 318.37M | 325.32M | 325.32M |
| Total Liabilities | 369.40M | 286.63M | 408.25M | 499.31M | 510.95M | 510.95M |
| Stockholders Equity | 1.13B | 1.07B | 615.72M | 525.67M | 469.09M | 469.09M |
Cash Flow | ||||||
| Free Cash Flow | 147.70M | 152.10M | 147.76M | 107.50M | 53.44M | 57.42M |
| Operating Cash Flow | 161.36M | 168.36M | 164.33M | 121.45M | 69.09M | 66.25M |
| Investing Cash Flow | -392.31M | -102.22M | -45.45M | -69.72M | -51.46M | -289.89M |
| Financing Cash Flow | -9.41M | 138.05M | -114.07M | -49.29M | -13.04M | 214.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $3.84B | 20.19 | 21.40% | 1.11% | 8.75% | 64.82% | |
76 Outperform | $5.08B | 35.72 | 13.29% | 0.27% | 14.87% | 15.63% | |
71 Outperform | $4.19B | 30.74 | 10.89% | 1.13% | 5.06% | -22.73% | |
68 Neutral | $3.39B | 33.31 | 11.32% | 0.48% | -0.96% | -11.55% | |
66 Neutral | $6.35B | 214.69 | 1.58% | ― | 7.81% | ― | |
64 Neutral | $4.77B | 55.68 | 5.80% | 0.56% | 6.44% | 101.24% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |
On November 4, 2025, CSW Industrials completed the acquisition of MARS Parts for approximately $650 million, expanding its HVAC/R product portfolio with motors, capacitors, and other components. This strategic acquisition aligns with CSW’s growth strategy by enhancing its product offerings and leveraging existing distribution channels, while maintaining strong financial health through a new credit agreement and term loan.
On October 1, 2025, CSW Industrials announced a definitive agreement to acquire Motors & Armatures Parts for $650 million, aiming to expand its HVAC/R product portfolio and enhance its market position. The acquisition is expected to be immediately accretive to CSW’s earnings, with significant cost synergies and a projected EBITDA margin of over 30% within a year, positioning CSW for accelerated growth and increased shareholder value.