Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 878.30M | $ 792.84M | $ 757.90M | $ 626.43M | $ 419.20M |
Gross Profit | $ 393.31M | $ 350.75M | $ 318.21M | $ 255.96M | $ 184.80M |
Operating Income | $ 181.25M | $ 159.12M | $ 139.07M | $ 97.38M | $ 59.47M |
EBITDA | $ 223.39M | $ 192.03M | $ 174.73M | $ 133.06M | $ 76.29M |
Net Income | $ 136.65M | $ 101.65M | $ 96.44M | $ 66.39M | $ 40.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 225.84M | $ 22.16M | $ 18.45M | $ 16.62M | $ 10.09M |
Total Assets | $ 1.38B | $ 1.04B | $ 1.04B | $ 995.36M | $ 874.96M |
Total Debt | $ 69.36M | $ 215.37M | $ 253.00M | $ 252.78M | $ 242.34M |
Net Debt | $ -156.48M | $ 193.21M | $ 234.54M | $ 236.16M | $ 232.25M |
Total Liabilities | $ 286.63M | $ 408.25M | $ 499.31M | $ 510.95M | $ 462.94M |
Stockholders' Equity | $ 1.07B | $ 615.72M | $ 525.67M | $ 469.09M | $ 412.01M |
Cash Flow | |||||
Free Cash Flow | $ 152.10M | $ 147.76M | $ 107.50M | $ 53.44M | $ 57.42M |
Operating Cash Flow | $ 168.36M | $ 164.33M | $ 121.45M | $ 69.09M | $ 66.25M |
Investing Cash Flow | $ -102.22M | $ -45.45M | $ -72.17M | $ -51.46M | $ -289.89M |
Financing Cash Flow | $ 138.05M | $ -114.07M | $ -46.84M | $ -13.04M | $ 214.05M |