| Breakdown | TTM | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 668.48M | 587.68M | 717.33M | 727.32M | 609.44M | 710.87M |
| Gross Profit | 165.14M | 143.85M | 177.03M | 176.70M | 145.13M | 175.05M |
| EBITDA | 38.41M | 26.18M | 2.06M | -2.41M | 58.67M | 79.15M |
| Net Income | -128.90M | -36.16M | -59.91M | -197.21M | -22.86M | 30.89M |
Balance Sheet | ||||||
| Total Assets | 757.85M | 662.90M | 726.99M | 775.70M | 941.69M | 913.26M |
| Cash, Cash Equivalents and Short-Term Investments | 166.85M | 89.50M | 23.40M | 39.86M | 76.24M | 224.87M |
| Total Debt | 321.98M | 368.70M | 537.93M | 434.23M | 410.27M | 402.74M |
| Total Liabilities | 929.94M | 794.50M | 1.01B | 976.05M | 943.78M | 854.64M |
| Stockholders Equity | -172.09M | -131.60M | -283.76M | -200.96M | -2.57M | 33.15M |
Cash Flow | ||||||
| Free Cash Flow | -62.23M | -85.70M | -129.94M | -52.07M | -43.88M | -117.88M |
| Operating Cash Flow | -42.63M | -68.90M | -118.73M | -42.27M | -30.64M | -111.20M |
| Investing Cash Flow | 197.37M | 197.00M | 109.96M | -7.94M | -68.80M | -33.54M |
| Financing Cash Flow | -78.60M | -58.70M | 69.73M | 8.56M | -11.16M | 302.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $429.67M | 22.06 | 2.52% | 3.70% | -7.01% | -72.56% | |
64 Neutral | $81.21M | -24.52 | 7.92% | ― | 9.07% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $436.41M | 10.11 | 6.50% | 2.32% | -1.78% | -35.06% | |
54 Neutral | $2.80B | -6.38 | 61.01% | ― | -3.26% | 18.16% | |
41 Neutral | $8.85M | -2.28 | -82.18% | ― | -57.40% | 52.85% | |
| ― | $33.19M | -11.39 | 209.77% | ― | 595.90% | 80.30% |