Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 717.33M | $ 999.35M | $ 889.80M | $ 723.40M | $ 566.30M |
Gross Profit | $ 177.03M | $ 224.09M | $ 185.60M | $ 179.60M | $ 165.80M |
Operating Income | $ 25.08M | $ 19.90M | $ 29.10M | $ 57.50M | $ 11.90M |
EBITDA | $ 2.06M | $ -267.00K | $ 57.56M | $ 91.20M | $ 77.45M |
Net Income | $ -59.91M | $ -197.21M | $ -26.60M | $ 30.89M | $ -12.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 23.40M | $ 65.30M | $ 76.70M | $ 224.90M | $ 57.30M |
Total Assets | $ 726.99M | $ 775.70M | $ 942.70M | $ 913.30M | $ 591.80M |
Total Debt | $ 537.93M | $ 436.34M | $ 411.90M | $ 402.80M | $ 388.30M |
Net Debt | $ 514.53M | $ 371.04M | $ 335.20M | $ 177.90M | $ 331.00M |
Total Liabilities | $ 1.01B | $ 976.05M | $ 944.80M | $ 854.70M | $ 930.10M |
Stockholders' Equity | $ -283.17M | $ -200.96M | $ -2.60M | $ 33.10M | $ -339.40M |
Cash Flow | |||||
Free Cash Flow | $ -129.94M | $ -52.07M | $ -43.80M | $ -117.90M | $ -49.00M |
Operating Cash Flow | $ -118.73M | $ -42.27M | $ -30.60M | $ -111.20M | $ -40.80M |
Investing Cash Flow | $ 109.96M | $ -7.94M | $ -68.70M | $ -33.50M | $ 2.20M |
Financing Cash Flow | $ 69.73M | $ 8.56M | $ -11.16M | $ 302.80M | $ 44.10M |