| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 155.27M | 158.05M | 143.14M | 203.48M | 176.76M | 145.62M |
| Gross Profit | 16.00M | 15.47M | 21.19M | 32.51M | 10.71M | 5.51M |
| EBITDA | 15.01M | 15.03M | 10.99M | 17.47M | -417.00K | 10.34M |
| Net Income | 5.12M | 5.24M | 1.15M | 7.65M | -9.73M | 2.85M |
Balance Sheet | ||||||
| Total Assets | 117.97M | 116.81M | 128.29M | 135.16M | 144.54M | 118.05M |
| Cash, Cash Equivalents and Short-Term Investments | 943.00K | 456.00K | 7.72M | 1.10M | 12.73M | 852.00K |
| Total Debt | 27.95M | 28.28M | 35.53M | 35.42M | 33.12M | 31.55M |
| Total Liabilities | 51.79M | 50.52M | 68.89M | 79.14M | 98.27M | 63.91M |
| Stockholders Equity | 66.18M | 66.29M | 59.40M | 56.02M | 46.27M | 54.13M |
Cash Flow | ||||||
| Free Cash Flow | -9.96M | -19.02M | 10.19M | -13.35M | 13.54M | -14.53M |
| Operating Cash Flow | -4.46M | -15.38M | 13.81M | -6.95M | 16.64M | -12.83M |
| Investing Cash Flow | 7.12M | 8.89M | -3.46M | -6.38M | -3.10M | -1.67M |
| Financing Cash Flow | -2.92M | -772.00K | -3.73M | 1.70M | -1.67M | 11.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $117.72M | 22.94 | 7.92% | ― | 9.07% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | $54.21M | -14.88 | -14.58% | ― | -36.20% | -4349.51% | |
42 Neutral | $49.32M | -1.24 | -137.21% | ― | ― | ― | |
40 Underperform | $10.65M | -0.72 | -82.18% | ― | -10.85% | 5.17% | |
| ― | $29.45M | -0.08 | 227.38% | ― | 595.90% | 80.30% | |
49 Neutral | $88.90M | -3.39 | -4407.08% | ― | 40.40% | -99.95% |