| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 158.05M | 143.14M | 203.48M | 176.76M | 145.62M |
| Gross Profit | 16.13M | 21.19M | 32.51M | 10.71M | 5.51M |
| EBITDA | 6.76M | 10.99M | 17.47M | -417.00K | 10.34M |
| Net Income | 5.24M | 1.15M | 7.65M | -9.73M | 2.85M |
Balance Sheet | |||||
| Total Assets | 116.81M | 128.29M | 135.16M | 144.54M | 118.05M |
| Cash, Cash Equivalents and Short-Term Investments | 456.00K | 7.72M | 1.10M | 12.73M | 852.00K |
| Total Debt | 28.28M | 35.53M | 35.42M | 33.12M | 31.55M |
| Total Liabilities | 50.52M | 68.89M | 79.14M | 98.27M | 63.91M |
| Stockholders Equity | 66.29M | 59.40M | 56.02M | 46.27M | 54.13M |
Cash Flow | |||||
| Free Cash Flow | -19.02M | 10.19M | -13.35M | 13.54M | -14.53M |
| Operating Cash Flow | -15.38M | 13.81M | -6.95M | 16.64M | -12.83M |
| Investing Cash Flow | 8.89M | -3.46M | -6.38M | -3.10M | -1.67M |
| Financing Cash Flow | -772.00K | -3.73M | 1.70M | -1.67M | 11.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | $48.72M | 12.35 | 8.34% | ― | -1.47% | 52.65% | |
48 Neutral | $29.07M | -4.19 | -6.24% | ― | 19.84% | 95.71% | |
41 Neutral | $4.13M | -2.28 | -82.18% | ― | -57.40% | 52.85% | |
| ― | $29.45M | -0.32 | 209.77% | ― | -98.20% | 93.77% | |
43 Neutral | $29.02M | -3.96 | -118.04% | ― | 176.99% | -30.97% | |
41 Neutral | $66.19M | ― | 4524.55% | ― | ― | ― |