Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
14.26B | 14.21B | 13.69B | 14.30B | 12.76B | Gross Profit |
4.26B | 4.19B | 3.92B | 4.19B | 3.78B | EBIT |
2.01B | 2.19B | 2.03B | 2.11B | 1.64B | EBITDA |
2.23B | 2.37B | 2.22B | 2.31B | 1.83B | Net Income Common Stockholders |
1.65B | 1.41B | 1.25B | 1.25B | 906.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.30B | 1.27B | 1.19B | 1.56B | 1.78B | Total Assets |
11.32B | 10.12B | 9.82B | 12.28B | 10.71B | Total Debt |
8.74B | 7.31B | 7.08B | 7.61B | 6.33B | Net Debt |
6.44B | 6.03B | 5.89B | 6.04B | 4.55B | Total Liabilities |
16.04B | 14.84B | 14.48B | 15.26B | 13.91B | Stockholders Equity |
-4.85B | -4.92B | -4.87B | -3.63B | -3.83B |
Cash Flow | Free Cash Flow | |||
1.44B | 1.49B | 1.45B | 1.59B | 1.30B | Operating Cash Flow |
1.56B | 1.63B | 1.56B | 1.75B | 1.48B | Investing Cash Flow |
-164.00M | -183.00M | -33.00M | -89.00M | -353.00M | Financing Cash Flow |
-309.00M | -1.35B | -3.65B | 58.00M | -844.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $31.36B | 28.72 | 10.62% | 0.46% | 5.21% | 24.15% | |
70 Outperform | $38.41B | 23.87 | -33.93% | 1.64% | -0.88% | 9.98% | |
70 Outperform | $58.93B | 24.85 | 9.66% | 2.00% | 10.29% | 22.72% | |
68 Neutral | $52.26B | 128.87 | 27.44% | 1.31% | 8.62% | 163.53% | |
67 Neutral | $28.01B | 30.82 | 26.22% | 2.07% | -11.28% | -23.69% | |
67 Neutral | $30.15B | 36.32 | 8.40% | 0.11% | 5.22% | 8.01% | |
63 Neutral | $4.23B | 11.54 | 5.34% | 209.77% | 4.14% | -9.49% |