| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 14.43B | 14.26B | 14.21B | 13.69B | 14.30B |
| Gross Profit | 4.37B | 4.26B | 4.19B | 3.92B | 4.19B |
| EBITDA | 2.31B | 2.23B | 2.44B | 2.26B | 2.31B |
| Net Income | 1.38B | 1.65B | 1.41B | 1.25B | 1.25B |
Balance Sheet | |||||
| Total Assets | 10.65B | 11.32B | 10.12B | 9.82B | 12.28B |
| Cash, Cash Equivalents and Short-Term Investments | 1.10B | 2.30B | 1.27B | 1.19B | 1.56B |
| Total Debt | 8.75B | 8.74B | 7.31B | 7.21B | 7.79B |
| Total Liabilities | 15.92B | 16.04B | 14.84B | 14.48B | 15.26B |
| Stockholders Equity | -5.39B | -4.85B | -4.92B | -4.87B | -3.63B |
Cash Flow | |||||
| Free Cash Flow | 1.44B | 1.44B | 1.49B | 1.45B | 1.59B |
| Operating Cash Flow | 1.60B | 1.56B | 1.63B | 1.56B | 1.75B |
| Investing Cash Flow | -406.00M | -239.00M | -183.00M | -33.00M | -89.00M |
| Financing Cash Flow | -2.42B | -234.00M | -1.35B | -3.65B | 58.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $124.23B | 32.82 | 25.65% | 0.79% | 0.22% | 26.66% | |
72 Outperform | $77.96B | 23.48 | 95.18% | 2.43% | -0.41% | -10.88% | |
70 Outperform | $33.44B | 54.24 | 5.70% | 0.10% | 4.20% | -34.47% | |
69 Neutral | $80.84B | 30.81 | 11.60% | 1.58% | 2.97% | 18.14% | |
68 Neutral | $44.49B | 35.94 | 27.69% | 1.33% | 0.98% | -7.51% | |
64 Neutral | $31.08B | 24.85 | -25.98% | 1.88% | 0.73% | -15.57% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |