Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 19.79B | 19.85B | 19.93B | 19.07B | 15.86B | 14.35B |
Gross Profit | 7.25B | 7.32B | 7.16B | 6.46B | 4.39B | 3.90B |
EBITDA | 5.34B | 4.97B | 5.03B | 4.07B | 2.44B | 3.09B |
Net Income | 3.39B | 3.53B | 2.84B | 2.08B | 1.32B | 1.75B |
Balance Sheet | ||||||
Total Assets | 28.92B | 29.49B | 29.30B | 29.96B | 25.94B | 20.34B |
Cash, Cash Equivalents and Short-Term Investments | 408.74M | 467.00M | 422.03M | 483.57M | 563.66M | 772.23M |
Total Debt | 9.37B | 9.29B | 10.56B | 12.56B | 11.48B | 6.58B |
Total Liabilities | 15.52B | 14.80B | 17.22B | 19.63B | 17.08B | 11.93B |
Stockholders Equity | 13.39B | 13.68B | 12.07B | 10.33B | 8.85B | 8.40B |
Cash Flow | ||||||
Free Cash Flow | 3.13B | 3.34B | 2.98B | 2.60B | 2.21B | 2.37B |
Operating Cash Flow | 3.55B | 3.78B | 3.38B | 2.98B | 2.44B | 2.58B |
Investing Cash Flow | 240.38M | 224.00M | -298.59M | -8.18B | -418.84M | -13.00K |
Financing Cash Flow | -3.79B | -3.98B | -3.11B | -971.04M | 3.92B | -2.62B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $91.35B | 27.68 | 27.42% | 0.94% | -0.40% | 24.40% | |
76 Outperform | $139.48B | 35.86 | 20.76% | 1.04% | 7.66% | 9.19% | |
73 Outperform | $57.89B | 37.80 | 8.15% | 0.59% | 13.59% | 6.52% | |
73 Outperform | $74.64B | 22.47 | 109.06% | 2.38% | -1.40% | 11.65% | |
71 Outperform | $79.07B | 33.55 | 10.86% | 1.50% | 4.78% | 59.68% | |
68 Neutral | $39.00B | 44.09 | 28.46% | 1.50% | -8.23% | ― | |
66 Neutral | CHF4.02B | 22.99 | 13.13% | 2.44% | -2.92% | -42.32% |