| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 27.45B | 24.88B | 23.20B | 20.75B | 19.63B |
| Gross Profit | 10.32B | 9.50B | 8.43B | 6.91B | 6.32B |
| EBITDA | 5.95B | 5.63B | 4.96B | 3.95B | 3.96B |
| Net Income | 4.09B | 3.79B | 3.22B | 2.46B | 2.14B |
Balance Sheet | |||||
| Total Assets | 41.25B | 38.38B | 38.43B | 35.03B | 34.03B |
| Cash, Cash Equivalents and Short-Term Investments | 803.00M | 2.08B | 2.61B | 555.00M | 568.00M |
| Total Debt | 11.17B | 9.82B | 9.80B | 9.11B | 8.92B |
| Total Liabilities | 21.78B | 19.85B | 19.36B | 17.95B | 17.58B |
| Stockholders Equity | 19.43B | 18.49B | 19.04B | 17.04B | 16.41B |
Cash Flow | |||||
| Free Cash Flow | 4.47B | 3.52B | 2.87B | 1.94B | 1.59B |
| Operating Cash Flow | 4.47B | 4.33B | 3.62B | 2.53B | 2.16B |
| Investing Cash Flow | -1.10B | -271.00M | -2.58B | -1.20B | -1.76B |
| Financing Cash Flow | -3.17B | -3.94B | -871.00M | -1.34B | -535.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $124.23B | 32.82 | 25.65% | 0.79% | 0.22% | 26.66% | |
76 Outperform | $156.36B | 30.24 | 21.67% | 1.29% | 8.24% | 6.21% | |
72 Outperform | $77.96B | 23.48 | 95.18% | 2.43% | -0.41% | -10.88% | |
70 Outperform | $33.44B | 54.24 | 5.70% | 0.10% | 4.20% | -34.47% | |
69 Neutral | $80.84B | 30.81 | 11.60% | 1.58% | 2.97% | 18.14% | |
68 Neutral | $44.49B | 35.94 | 27.69% | 1.33% | 0.98% | -7.51% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |