| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.12B | 7.90B | 7.04B | 6.18B | 5.37B | 4.83B |
| Gross Profit | 5.63B | 5.47B | 4.88B | 4.31B | 3.75B | 3.41B |
| EBITDA | 3.24B | 3.13B | 3.04B | 2.66B | 2.12B | 1.88B |
| Net Income | 1.71B | 1.54B | 1.55B | 1.36B | 1.19B | 1.10B |
Balance Sheet | ||||||
| Total Assets | 34.55B | 34.58B | 31.33B | 28.17B | 26.98B | 23.71B |
| Cash, Cash Equivalents and Short-Term Investments | 382.90M | 297.40M | 188.20M | 214.30M | 792.80M | 351.50M |
| Total Debt | 10.46B | 9.30B | 7.67B | 6.37B | 6.71B | 7.96B |
| Total Liabilities | 15.73B | 14.70B | 12.47B | 10.72B | 10.94B | 12.15B |
| Stockholders Equity | 18.82B | 19.88B | 18.87B | 17.44B | 16.04B | 11.56B |
Cash Flow | ||||||
| Free Cash Flow | 2.55B | 2.49B | 2.33B | 1.93B | 664.30M | 1.95B |
| Operating Cash Flow | 2.60B | 2.54B | 2.39B | 2.04B | 734.60M | 2.01B |
| Investing Cash Flow | -3.30B | -3.39B | -3.47B | -2.13B | 1.21B | -142.90M |
| Financing Cash Flow | 686.70M | 923.60M | 1.07B | -499.50M | -1.47B | -1.81B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $122.99B | 32.82 | 25.65% | 0.79% | 2.78% | 13.31% | |
79 Outperform | $53.36B | 31.97 | 14.26% | 0.59% | 6.63% | 7.94% | |
74 Outperform | $36.18B | 18.13 | 8.75% | 0.73% | 12.07% | 15.20% | |
73 Outperform | $45.08B | 35.94 | 27.69% | 1.33% | 5.84% | 8.84% | |
72 Outperform | $77.61B | 23.48 | 95.18% | 2.43% | 0.92% | -10.50% | |
69 Neutral | $79.48B | 30.81 | 11.60% | 1.58% | 3.61% | -2.57% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |