| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.22B | 16.04B | 15.90B | 16.11B | 15.93B | 14.46B |
| Gross Profit | 7.16B | 7.08B | 6.94B | 6.68B | 6.37B | 5.83B |
| EBITDA | 4.63B | 4.65B | 5.11B | 4.48B | 4.46B | 3.94B |
| Net Income | 3.13B | 3.07B | 3.49B | 2.96B | 3.03B | 2.69B |
Balance Sheet | ||||||
| Total Assets | 16.26B | 16.15B | 15.07B | 15.52B | 15.42B | 16.08B |
| Cash, Cash Equivalents and Short-Term Investments | 827.00M | 851.00M | 948.00M | 1.06B | 708.00M | 1.53B |
| Total Debt | 9.15B | 8.97B | 8.08B | 8.37B | 7.95B | 7.88B |
| Total Liabilities | 13.03B | 12.92B | 11.75B | 12.51B | 12.33B | 12.45B |
| Stockholders Equity | 3.23B | 3.23B | 3.32B | 3.01B | 3.09B | 3.63B |
Cash Flow | ||||||
| Free Cash Flow | 2.74B | 2.71B | 2.84B | 3.08B | 1.94B | 2.26B |
| Operating Cash Flow | 3.16B | 3.13B | 3.28B | 3.54B | 2.35B | 2.56B |
| Investing Cash Flow | -528.00M | -521.00M | -144.00M | -403.00M | -110.00M | -984.00M |
| Financing Cash Flow | -2.70B | -2.74B | -3.19B | -2.78B | -3.00B | -2.56B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $108.24B | 31.24 | 24.69% | 0.79% | 6.03% | 4.26% | |
77 Outperform | $48.56B | 28.74 | 30.25% | 1.33% | 10.45% | 21.30% | |
73 Outperform | $148.28B | 40.08 | 20.81% | 1.29% | 12.68% | 3.12% | |
72 Outperform | $33.40B | 18.13 | 8.75% | 0.73% | 12.07% | 15.20% | |
71 Outperform | $74.06B | 29.72 | 12.11% | 1.58% | 4.03% | 3.51% | |
70 Outperform | $71.77B | 24.43 | 97.38% | 2.43% | 2.90% | -5.25% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |